Skip to content

FINANCIAL PARTNERS: what changed

What changed

FINANCIAL PARTNERS

BE 0887.232.967
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,340
2024 · -€42,214+€49,554
Equity
€783,126
2024 · €775,786+€7,340
Cash
€272,272
2024 · €211,169+€61,103
Balance sheet total
€2.2m
2024 · €2.3m-€61,955

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€90,206

    down €90,206 (-5.0%), from €1.8m to €1.7m

    of which Furniture and vehicles: -€49,542

  • Cash +€61,103

    up €61,103 (+28.9%), from €211,169 to €272,272

    mainly Depreciation (+€118,560) and Other debts (+€31,151)

  • Receivables within one year -€28,396

    down €28,396 (-17.9%), from €158,315 to €129,919

    of which Other amounts receivable: -€20,934

Equity and liabilities
  • Debts after one year -€118,976

    down €118,976 (-13.2%), from €898,696 to €779,720

  • Other debts +€31,151

    up €31,151 (+8.9%), from €351,971 to €383,122

Income statement
  • Gross operating margin +€73,873

    up €73,873 (+14.4%), from €514,047 to €587,919

  • Staff costs -€46,247

    down €46,247 (-11.1%), from €417,936 to €371,689

  • Taxes +€35,461

    up €35,461 (+2,475%), from €1,433 to €36,894

  • Financial charges +€22,546

    up €22,546 (+101%), from €22,380 to €44,926

  • Other operating charges +€8,965

    up €8,965 (+137%), from €6,559 to €15,524

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€42,214
Gross operating margin +€73,873
Staff costs +€46,247
Depreciation -€3,093
Other operating charges -€8,965
Financial income -€501
Financial charges -€22,546
Taxes -€35,461
Result 2025 €7,340
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€208,866
Investment -€28,354
Financing -€119,409
Cash 2024 €211,169
Net result for the year +€7,340
Depreciation +€118,560
Receivables within one year +€28,396
Deferred charges and accrued income +€4,456
Provisions -€4,544
Trade debts +€5,920
Tax, wage and social debts +€1,442
Other debts +€31,151
Accrued charges and deferred income +€16,144
Investment in fixed assets (net) -€28,354
Debts after one year -€118,976
Current portion of long-term debt -€433
Cash 2025 €272,272
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,292,465 €2,230,509 -€61,955 -2.7%
Fixed assets 21/28 €1,815,774 €1,725,568 -€90,206 -5.0%
Tangible fixed assets 22/27 €1,815,774 €1,725,568 -€90,206 -5.0%
Land and buildings 22 €1,676,141 €1,636,810 -€39,331 -2.3%
Plant, machinery and equipment 23 €3,024 €1,690 -€1,333 -44.1%
Furniture and vehicles 24 €136,610 €87,068 -€49,542 -36.3%
Current assets 29/58 €476,690 €504,941 +€28,251 +5.9%
Amounts receivable within one year 40/41 €158,315 €129,919 -€28,396 -17.9%
Trade receivables 40 €137,233 €129,771 -€7,462 -5.4%
Other amounts receivable 41 €21,081 €148 -€20,934 -99.3%
Current investments 50/53 €102,750 €102,750 = 0.0%
Cash at bank and in hand 54/58 €211,169 €272,272 +€61,103 +28.9%
Deferred charges and accrued income 490/1 €4,456 €0 -€4,456 -100%
Total equity and liabilities 10/49 €2,292,465 €2,230,509 -€61,955 -2.7%
Equity 10/15 €775,786 €783,126 +€7,340 +0.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €757,186 €764,526 +€7,340 +1.0%
Tax-exempt reserves 132 €186,043 €172,410 -€13,632 -7.3%
Distributable reserves 133 €571,143 €592,115 +€20,972 +3.7%
Provisions and deferred taxes 16 €62,014 €57,470 -€4,544 -7.3%
Deferred taxes 168 €62,014 €57,470 -€4,544 -7.3%
Amounts payable 17/49 €1,454,665 €1,389,914 -€64,751 -4.5%
Amounts payable after more than one year 17 €898,696 €779,720 -€118,976 -13.2%
Financial debts 170/4 €898,696 €779,720 -€118,976 -13.2%
Amounts payable within one year 42/48 €555,969 €594,050 +€38,081 +6.8%
Current portion of amounts payable after more than one year 42 €124,113 €123,680 -€433 -0.3%
Trade debts 44 €11,716 €17,636 +€5,920 +50.5%
Suppliers 440/4 €11,716 €17,636 +€5,920 +50.5%
Taxes, remuneration and social security 45 €68,170 €69,612 +€1,442 +2.1%
Taxes 450/3 €15,234 €18,943 +€3,709 +24.3%
Remuneration and social security 454/9 €52,936 €50,669 -€2,267 -4.3%
Other amounts payable 47/48 €351,971 €383,122 +€31,151 +8.9%
Accrued charges and deferred income 492/3 - €16,144 +€16,144
Non-recurring operating income 76A €452 €0 -€452 -100%
Remuneration, social security and pensions 62 €417,936 €371,689 -€46,247 -11.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €115,467 €118,560 +€3,093 +2.7%
Other operating charges 640/8 €6,559 €15,524 +€8,965 +137%
Gross operating margin 9900 €514,047 €587,919 +€73,873 +14.4%
Operating profit (loss) 9901 -€25,916 €82,146 +€108,062
Financial income 75/76B €2,970 €2,469 -€501 -16.9%
Recurring financial income 75 €2,970 €2,469 -€501 -16.9%
Financial charges 65/66B €22,380 €44,926 +€22,546 +101%
Recurring financial charges 65 €22,380 €44,926 +€22,546 +101%
Profit (loss) for the period before taxes 9903 -€45,326 €39,689 +€85,015
Transfer from deferred taxes 780 €4,544 €4,544 = 0.0%
Income taxes 67/77 €1,433 €36,894 +€35,461 +2,475%
Profit (loss) for the period 9904 -€42,214 €7,340 +€49,554
Transfer from tax-exempt reserves 789 €13,632 €13,632 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€28,582 €20,972 +€49,554
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.