Skip to content

Finance Center: what changed

What changed

Finance Center

BE 0687.531.941
NACE 66.191, Agents and brokers in banking services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€152,188
2024 · €211,830-€59,642
Equity
€268,245
2024 · €258,735+€9,510
Cash
€64,440
2024 · €546,194-€481,754
Balance sheet total
€671,549
2024 · €902,182-€230,633

Largest movements

2024 to 2025
Assets
  • Cash -€481,754

    down €481,754 (-88.2%), from €546,194 to €64,440

    mainly Current investments (-€250,000) and Other debts (-€193,322)

  • Current investments +€250,000

    new in 2025: €250,000

  • Tangible fixed assets -€10,857

    down €10,857 (-4.0%), from €272,764 to €261,907

    of which Other tangible fixed assets: -€11,648

Equity and liabilities
  • Other debts -€193,322

    down €193,322 (-57.5%), from €336,000 to €142,678

  • Debts after one year -€54,008

    down €54,008 (-22.6%), from €239,413 to €185,405

  • Profit (loss) carried forward +€9,510

    up €9,510 (+9.5%), from €100,393 to €109,903

Income statement
  • Gross operating margin -€69,857

    down €69,857 (-18.9%), from €370,065 to €300,208

  • Staff costs -€12,239

    down €12,239 (-10.2%), from €119,634 to €107,395

  • Depreciation +€4,305

    up €4,305 (+14.6%), from €29,531 to €33,836

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €211,830
Gross operating margin -€69,857
Staff costs +€12,239
Depreciation -€4,305
Other operating charges -€764
Financial income +€946
Financial charges -€598
Taxes +€2,697
Result 2025 €152,188
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€12,965
Investment -€273,009
Financing -€195,780
Cash 2024 €546,194
Net result for the year +€152,188
Depreciation +€33,836
Receivables within one year -€6,779
Deferred charges and accrued income -€5,169
Trade debts +€2,796
Tax, wage and social debts +€3,485
Other debts -€193,322
Investment in fixed assets (net) -€23,009
Current investments -€250,000
Debts after one year -€54,008
Current portion of long-term debt +€906
Contributions, distributions and other -€142,678
Cash 2025 €64,440
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €902,182 €671,549 -€230,633 -25.6%
Fixed assets 21/28 €279,787 €268,960 -€10,827 -3.9%
Tangible fixed assets 22/27 €272,764 €261,907 -€10,857 -4.0%
Plant, machinery and equipment 23 €166,540 €168,422 +€1,882 +1.1%
Furniture and vehicles 24 €12,944 €11,853 -€1,091 -8.4%
Other tangible fixed assets 26 €93,280 €81,632 -€11,648 -12.5%
Financial fixed assets 28 €7,023 €7,053 +€30 +0.4%
Current assets 29/58 €622,395 €402,589 -€219,806 -35.3%
Amounts receivable within one year 40/41 €24,467 €31,246 +€6,779 +27.7%
Trade receivables 40 - €35 +€35
Other amounts receivable 41 €24,467 €31,211 +€6,744 +27.6%
Current investments 50/53 - €250,000 +€250,000
Cash at bank and in hand 54/58 €546,194 €64,440 -€481,754 -88.2%
Deferred charges and accrued income 490/1 €51,734 €56,903 +€5,169 +10.0%
Total equity and liabilities 10/49 €902,182 €671,549 -€230,633 -25.6%
Equity 10/15 €258,735 €268,245 +€9,510 +3.7%
Contributions 10/11 €19,323 €19,323 = 0.0%
Reserves 13 €139,019 €139,019 = 0.0%
Distributable reserves 133 €139,019 €139,019 = 0.0%
Profit (loss) carried forward 14 €100,393 €109,903 +€9,510 +9.5%
Amounts payable 17/49 €643,447 €403,304 -€240,143 -37.3%
Amounts payable after more than one year 17 €239,413 €185,405 -€54,008 -22.6%
Financial debts 170/4 €239,413 €185,405 -€54,008 -22.6%
Amounts payable within one year 42/48 €404,034 €217,899 -€186,135 -46.1%
Current portion of amounts payable after more than one year 42 €53,102 €54,008 +€906 +1.7%
Trade debts 44 €2,224 €5,020 +€2,796 +126%
Suppliers 440/4 €2,224 €5,020 +€2,796 +126%
Taxes, remuneration and social security 45 €12,708 €16,193 +€3,485 +27.4%
Remuneration and social security 454/9 €12,708 €16,193 +€3,485 +27.4%
Other amounts payable 47/48 €336,000 €142,678 -€193,322 -57.5%
Remuneration, social security and pensions 62 €119,634 €107,395 -€12,239 -10.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,531 €33,836 +€4,305 +14.6%
Other operating charges 640/8 €3,499 €4,263 +€764 +21.8%
Gross operating margin 9900 €370,065 €300,208 -€69,857 -18.9%
Operating profit (loss) 9901 €217,401 €154,714 -€62,687 -28.8%
Financial income 75/76B €9,958 €10,904 +€946 +9.5%
Recurring financial income 75 €9,958 €10,904 +€946 +9.5%
Financial charges 65/66B €5,661 €6,259 +€598 +10.6%
Recurring financial charges 65 €5,661 €6,259 +€598 +10.6%
Profit (loss) for the period before taxes 9903 €221,698 €159,359 -€62,339 -28.1%
Income taxes 67/77 €9,868 €7,171 -€2,697 -27.3%
Profit (loss) for the period 9904 €211,830 €152,188 -€59,642 -28.2%
Profit (loss) for the period to be appropriated 9905 €211,830 €152,188 -€59,642 -28.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.