Skip to content

FINABRA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FINABRA

BE 0402.074.896
fiscal year 31-12-2024 against 31-12-2025filed annual accounts (NBB)
Net result for the year
-€75,642
31-12-2024 · -€14,218-€61,424
Equity
€11.3m
31-12-2024 · €11.5m-€235,642
Cash
€88,482
31-12-2024 · €155,764-€67,281
Balance sheet total
€11.5m
31-12-2024 · €11.6m-€67,281

Largest movements

31-12-2024 to 31-12-2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€160,000

      down €160,000 (-4.7%), from €3.4m to €3.2m

      of which Distributable reserves: -€160,000

    • Other debts +€160,000

      new in 2025: €160,000

    Income statement

    No income-statement line moved by more than 1% of the activity.

      From the 31-12-2024 result to the 31-12-2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 31-12-2024 -€14,218
      Other operating charges +€341
      Other operating items -€61,805
      Financial charges +€39
      Result 31-12-2025 -€75,642

      Cash bridge derived

      cash 31-12-2024 to 31-12-2025

      Derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€92,719
      Investment €0
      Financing -€160,000
      Cash 31-12-2024 €155,764
      Net result for the year -€75,642
      Trade debts +€5,859
      Other debts +€160,000
      Accrued charges and deferred income +€2,502
      Contributions, distributions and other -€160,000
      Cash 31-12-2025 €88,482
      Every line side by side 34 lines
      Line Code 31-12-2024 31-12-2025 Change %
      Total assets 20/58 €11,571,021 €11,503,739 -€67,281 -0.6%
      Fixed assets 21/28 €11,415,257 €11,415,257 = 0.0%
      Financial fixed assets 28 €11,415,257 €11,415,257 = 0.0%
      Affiliated companies 280/1 €11,415,257 €11,415,257 = 0.0%
      Participating interests 280 €11,415,257 €11,415,257 = 0.0%
      Current assets 29/58 €155,764 €88,482 -€67,281 -43.2%
      Cash at bank and in hand 54/58 €155,764 €88,482 -€67,281 -43.2%
      Total equity and liabilities 10/49 €11,571,021 €11,503,739 -€67,281 -0.6%
      Equity 10/15 €11,548,461 €11,312,819 -€235,642 -2.0%
      Contributions 10/11 €6,870,500 €6,870,500 = 0.0%
      Capital 10 €6,870,500 €6,870,500 = 0.0%
      Issued capital 100 €6,870,500 €6,870,500 = 0.0%
      Reserves 13 €3,369,275 €3,209,275 -€160,000 -4.7%
      Non-distributable reserves 130/1 €687,050 €687,050 = 0.0%
      Legal reserve 130 €687,050 €687,050 = 0.0%
      Distributable reserves 133 €2,682,225 €2,522,225 -€160,000 -6.0%
      Profit (loss) carried forward 14 €1,308,686 €1,233,044 -€75,642 -5.8%
      Amounts payable 17/49 €22,560 €190,921 +€168,361 +746.3%
      Amounts payable within one year 42/48 €1,062 €166,921 +€165,859 +15617.6%
      Trade debts 44 €1,062 €6,921 +€5,859 +551.7%
      Suppliers 440/4 €1,062 €6,921 +€5,859 +551.7%
      Other amounts payable 47/48 - €160,000 +€160,000
      Accrued charges and deferred income 492/3 €21,498 €24,000 +€2,502 +11.6%
      Operating charges 60/66A €13,848 €75,311 +€61,463 +443.8%
      Services and other goods 61 €12,092 €73,897 +€61,805 +511.1%
      Other operating charges 640/8 €1,756 €1,414 -€341 -19.4%
      Operating profit (loss) 9901 -€13,848 -€75,311 -€61,463 -443.8%
      Financial charges 65/66B €370 €331 -€39 -10.6%
      Recurring financial charges 65 €370 €331 -€39 -10.6%
      Debt charges 650 €52 - -€52
      Other financial charges 652/9 €318 €331 +€12 +3.9%
      Profit (loss) for the period before taxes 9903 -€14,218 -€75,642 -€61,424 -432.0%
      Profit (loss) for the period 9904 -€14,218 -€75,642 -€61,424 -432.0%
      Profit (loss) for the period to be appropriated 9905 -€14,218 -€75,642 -€61,424 -432.0%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.