Skip to content

FILS BRIGITTE SERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FILS BRIGITTE SERVICES

BE 0438.073.675
NACE 73.110, Advertising agencies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€7,443
2024 · -€17,199+€9,756
Equity
-€3,673
2024 · €3,770-€7,443
Cash
€848
2024 · €2,512-€1,664
Balance sheet total
€1,777
2024 · €27,358-€25,581

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€23,596

    down €23,596 (-96.2%), from €24,525 to €929

    of which Trade receivables: -€22,854

  • Cash -€1,664

    down €1,664 (-66.2%), from €2,512 to €848

    mainly Trade debts (-€21,514) and Net result for the year (-€7,443)

Equity and liabilities
  • Trade debts -€21,514

    down €21,514 (-92.9%), from €23,170 to €1,656

  • Profit (loss) carried forward -€7,443

    down €7,443 (-16.1%), from -€46,231 to -€53,674

  • Other debts +€3,442

    up €3,442 (+977.6%), from €352 to €3,794

Income statement
  • Gross operating margin +€8,308

    up €8,308 (+53.9%), from -€15,416 to -€7,108

  • Depreciation -€1,628

    no longer reported in 2025 (was €1,628)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€17,199
Gross operating margin +€8,308
Depreciation +€1,628
Other operating charges +€20
Other operating items -€157
Financial charges -€43
Result 2025 -€7,443

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,916
Investment +€252
Financing -€0
Cash 2024 €2,512
Net result for the year -€7,443
Receivables within one year +€23,596
Deferred charges and accrued income +€68
Trade debts -€21,514
Tax, wage and social debts -€65
Other debts +€3,442
Investment in fixed assets (net) +€252
Contributions, distributions and other -€0
Cash 2025 €848
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,358 €1,777 -€25,581 -93.5%
Fixed assets 21/28 €252 - -€252
Tangible fixed assets 22/27 €252 - -€252
Land and buildings 22 €157 - -€157
Plant, machinery and equipment 23 €95 - -€95
Current assets 29/58 €27,106 €1,777 -€25,329 -93.4%
Amounts receivable within one year 40/41 €24,525 €929 -€23,596 -96.2%
Trade receivables 40 €23,535 €681 -€22,854 -97.1%
Other amounts receivable 41 €991 €248 -€743 -75.0%
Cash at bank and in hand 54/58 €2,512 €848 -€1,664 -66.2%
Deferred charges and accrued income 490/1 €68 - -€68
Total equity and liabilities 10/49 €27,358 €1,777 -€25,581 -93.5%
Equity 10/15 €3,770 -€3,673 -€7,443
Contributions 10/11 €12,405 €12,405 -€0 0.0%
Outside capital 11 €12,405 - -€12,405
Other 1109/19 €12,405 - -€12,405
Reserves 13 €37,596 €37,596 -€0 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €35,736 €35,736 -€0 0.0%
Profit (loss) carried forward 14 -€46,231 -€53,674 -€7,443 -16.1%
Amounts payable 17/49 €23,588 €5,450 -€18,138 -76.9%
Amounts payable within one year 42/48 €23,588 €5,450 -€18,138 -76.9%
Trade debts 44 €23,170 €1,656 -€21,514 -92.9%
Suppliers 440/4 €23,170 €1,656 -€21,514 -92.9%
Taxes, remuneration and social security 45 €65 - -€65
Taxes 450/3 €65 - -€65
Other amounts payable 47/48 €352 €3,794 +€3,442 +977.6%
Non-recurring operating income 76A - €1,405 +€1,405
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,628 - -€1,628
Other operating charges 640/8 €20 - -€20
Non-recurring operating charges 66A - €157 +€157
Gross operating margin 9900 -€15,416 -€7,108 +€8,308 +53.9%
Operating profit (loss) 9901 -€17,064 -€7,265 +€9,799 +57.4%
Financial charges 65/66B €135 €178 +€43 +31.9%
Recurring financial charges 65 €135 €178 +€43 +31.9%
Profit (loss) for the period before taxes 9903 -€17,199 -€7,443 +€9,756 +56.7%
Profit (loss) for the period 9904 -€17,199 -€7,443 +€9,756 +56.7%
Profit (loss) for the period to be appropriated 9905 -€17,199 -€7,443 +€9,756 +56.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.