Fiji Empire: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fiji Empire
Largest movements
- Receivables within one year +€6,330
up €6,330 (+224%), from €2,820 to €9,150
of which Trade receivables: +€6,183
- Cash +€325
up €325 (+6,681%), from €5 to €330
mainly Net result for the year (+€9,816) and Tax, wage and social debts (+€881)
- Profit (loss) carried forward +€9,816
up €9,816 (+9.9%), from -€98,877 to -€89,061
- Other debts -€2,146
down €2,146 (-2.9%), from €73,682 to €71,536
- Trade debts -€1,995
down €1,995 (-77.7%), from €2,568 to €573
- Tax, wage and social debts +€881
up €881 (+157%), from €560 to €1,441
- Gross operating margin +€21,046
up €21,046, from -€9,557 to €11,490
- Financial charges -€10,956
down €10,956 (-89.1%), from €12,290 to €1,335
of which Non-recurring financial charges: -€9,567
- Staff costs -€850
down €850 (-100%), from €850 to €0
- Financial income +€656
new in 2024: €656
of which Financial income: +€427
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,933 | €9,539 | +€6,605 | +225% |
| Fixed assets | 21/28 | €109 | €59 | -€50 | -45.7% |
| Tangible fixed assets | 22/27 | €109 | €59 | -€50 | -45.7% |
| Furniture and vehicles | 24 | €109 | €59 | -€50 | -45.7% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €2,825 | €9,480 | +€6,655 | +236% |
| Amounts receivable within one year | 40/41 | €2,820 | €9,150 | +€6,330 | +224% |
| Trade receivables | 40 | €2,820 | €9,002 | +€6,183 | +219% |
| Other amounts receivable | 41 | €0 | €148 | +€148 | |
| Cash at bank and in hand | 54/58 | €5 | €330 | +€325 | +6,681% |
| Total equity and liabilities | 10/49 | €2,933 | €9,539 | +€6,605 | +225% |
| Equity | 10/15 | -€73,877 | -€64,061 | +€9,816 | +13.3% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€98,877 | -€89,061 | +€9,816 | +9.9% |
| Amounts payable | 17/49 | €76,810 | €73,600 | -€3,211 | -4.2% |
| Amounts payable within one year | 42/48 | €76,810 | €73,550 | -€3,261 | -4.2% |
| Trade debts | 44 | €2,568 | €573 | -€1,995 | -77.7% |
| Suppliers | 440/4 | €2,568 | €573 | -€1,995 | -77.7% |
| Taxes, remuneration and social security | 45 | €560 | €1,441 | +€881 | +157% |
| Taxes | 450/3 | €560 | €1,441 | +€881 | +157% |
| Other amounts payable | 47/48 | €73,682 | €71,536 | -€2,146 | -2.9% |
| Accrued charges and deferred income | 492/3 | - | €50 | +€50 | |
| Remuneration, social security and pensions | 62 | €850 | €0 | -€850 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €50 | €50 | = | 0.0% |
| Other operating charges | 640/8 | €896 | €946 | +€50 | +5.6% |
| Gross operating margin | 9900 | -€9,557 | €11,490 | +€21,046 | |
| Operating profit (loss) | 9901 | -€11,352 | €10,494 | +€21,846 | |
| Financial income | 75/76B | - | €656 | +€656 | |
| Recurring financial income | 75 | - | €427 | +€427 | |
| Non-recurring financial income | 76B | - | €229 | +€229 | |
| Financial charges | 65/66B | €12,290 | €1,335 | -€10,956 | -89.1% |
| Recurring financial charges | 65 | €1,389 | €0 | -€1,389 | -100.0% |
| Non-recurring financial charges | 66B | €10,901 | €1,334 | -€9,567 | -87.8% |
| Profit (loss) for the period before taxes | 9903 | -€23,642 | €9,816 | +€33,458 | |
| Profit (loss) for the period | 9904 | -€23,642 | €9,816 | +€33,458 | |
| Profit (loss) for the period to be appropriated | 9905 | -€23,642 | €9,816 | +€33,458 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.