FIFTYLAB: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FIFTYLAB
Largest movements
- Receivables within one year +€10,121
up €10,121 (+530.2%), from €1,909 to €12,030
of which Trade receivables: +€9,383
- Cash -€3,924
down €3,924 (-15.5%), from €25,348 to €21,424
mainly Receivables within one year (-€10,121) and Tax, wage and social debts (-€567)
- Trade debts +€5,984
up €5,984 (+483.0%), from €1,239 to €7,223
- Reserves +€813
up €813 (+6.2%), from €13,183 to €13,996
- Tax, wage and social debts -€567
down €567 (-100.0%), from €567 to €0
- Gross operating margin -€8,137
down €8,137 (-78.1%), from €10,423 to €2,286
- Taxes -€1,801
down €1,801 (-67.8%), from €2,657 to €856
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,257 | €33,453 | +€6,196 | +22.7% |
| Current assets | 29/58 | €27,257 | €33,453 | +€6,196 | +22.7% |
| Amounts receivable within one year | 40/41 | €1,909 | €12,030 | +€10,121 | +530.2% |
| Trade receivables | 40 | €1,815 | €11,198 | +€9,383 | +517.0% |
| Other amounts receivable | 41 | €94 | €831 | +€737 | +784.5% |
| Cash at bank and in hand | 54/58 | €25,348 | €21,424 | -€3,924 | -15.5% |
| Total equity and liabilities | 10/49 | €27,257 | €33,453 | +€6,196 | +22.7% |
| Equity | 10/15 | €15,683 | €16,496 | +€813 | +5.2% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €13,183 | €13,996 | +€813 | +6.2% |
| Distributable reserves | 133 | €13,183 | €13,996 | +€813 | +6.2% |
| Amounts payable | 17/49 | €11,574 | €16,957 | +€5,383 | +46.5% |
| Amounts payable within one year | 42/48 | €11,574 | €16,957 | +€5,383 | +46.5% |
| Trade debts | 44 | €1,239 | €7,223 | +€5,984 | +483.0% |
| Suppliers | 440/4 | €1,239 | €7,223 | +€5,984 | +483.0% |
| Taxes, remuneration and social security | 45 | €567 | €0 | -€567 | -100.0% |
| Taxes | 450/3 | €567 | €0 | -€567 | -100.0% |
| Other amounts payable | 47/48 | €9,768 | €9,735 | -€33 | -0.3% |
| Other operating charges | 640/8 | €450 | €462 | +€12 | +2.6% |
| Gross operating margin | 9900 | €10,423 | €2,286 | -€8,137 | -78.1% |
| Operating profit (loss) | 9901 | €9,973 | €1,825 | -€8,148 | -81.7% |
| Financial income | 75/76B | - | €69 | +€69 | |
| Recurring financial income | 75 | - | €69 | +€69 | |
| Financial charges | 65/66B | €223 | €225 | +€2 | +0.7% |
| Recurring financial charges | 65 | €223 | €225 | +€2 | +0.7% |
| Profit (loss) for the period before taxes | 9903 | €9,750 | €1,669 | -€8,081 | -82.9% |
| Income taxes | 67/77 | €2,657 | €856 | -€1,801 | -67.8% |
| Profit (loss) for the period | 9904 | €7,093 | €813 | -€6,280 | -88.5% |
| Profit (loss) for the period to be appropriated | 9905 | €7,093 | €813 | -€6,280 | -88.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.