Skip to content

fiftyfifty: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

fiftyfifty

BE 0772.332.608
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€12,884
2024 · -€11,408-€1,476
Equity
-€47,636
2024 · -€34,752-€12,884
Cash
€2,000
2024 · €2,805-€805
Balance sheet total
€751,663
2024 · €300,516+€451,147

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€448,919

    up €448,919 (+153.6%), from €292,243 to €741,162

    of which Land and buildings: +€597,940

Equity and liabilities
  • Debts after one year +€437,059

    up €437,059 (+325.4%), from €134,295 to €571,354

  • Trade debts +€19,677

    up €19,677, from €0 to €19,677

  • Profit (loss) carried forward -€12,884

    down €12,884 (-33.2%), from -€38,752 to -€51,636

  • Current portion of long-term debt +€7,534

    new in 2025: €7,534

Income statement
  • Gross operating margin +€14,632

    up €14,632 (+14772.1%), from €99 to €14,731

  • Financial charges +€10,114

    up €10,114 (+417.7%), from €2,421 to €12,535

  • Depreciation +€4,630

    up €4,630 (+53.7%), from €8,625 to €13,255

  • Other operating charges +€1,459

    up €1,459 (+315.0%), from €463 to €1,922

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,408
Gross operating margin +€14,632
Depreciation -€4,630
Other operating charges -€1,459
Financial income +€95
Financial charges -€10,114
Result 2025 -€12,884

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,775
Investment -€462,174
Financing +€444,594
Cash 2024 €2,805
Net result for the year -€12,884
Depreciation +€13,255
Receivables within one year -€3,033
Trade debts +€19,677
Tax, wage and social debts +€926
Other debts -€3,221
Accrued charges and deferred income +€2,056
Investment in fixed assets (net) -€462,174
Debts after one year +€437,059
Current portion of long-term debt +€7,534
Cash 2025 €2,000
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €300,516 €751,663 +€451,147 +150.1%
Fixed assets 21/28 €296,993 €745,912 +€448,919 +151.2%
Tangible fixed assets 22/27 €292,243 €741,162 +€448,919 +153.6%
Land and buildings 22 €143,222 €741,162 +€597,940 +417.5%
Assets under construction and advance payments 27 €149,021 €0 -€149,021 -100.0%
Financial fixed assets 28 €4,750 €4,750 = 0.0%
Current assets 29/58 €3,522 €5,750 +€2,228 +63.3%
Amounts receivable within one year 40/41 €717 €3,750 +€3,033 +423.0%
Trade receivables 40 €664 €3,750 +€3,086 +464.7%
Other amounts receivable 41 €53 €0 -€53 -100.0%
Cash at bank and in hand 54/58 €2,805 €2,000 -€805 -28.7%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €300,516 €751,663 +€451,147 +150.1%
Equity 10/15 -€34,752 -€47,636 -€12,884 -37.1%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 -€38,752 -€51,636 -€12,884 -33.2%
Amounts payable 17/49 €335,268 €799,299 +€464,031 +138.4%
Amounts payable after more than one year 17 €134,295 €571,354 +€437,059 +325.4%
Financial debts 170/4 €134,295 €571,354 +€437,059 +325.4%
Amounts payable within one year 42/48 €199,723 €224,639 +€24,916 +12.5%
Current portion of amounts payable after more than one year 42 - €7,534 +€7,534
Trade debts 44 €0 €19,677 +€19,677
Suppliers 440/4 €0 €19,677 +€19,677
Taxes, remuneration and social security 45 €2 €928 +€926 +57885.0%
Taxes 450/3 €2 €928 +€926 +57885.0%
Other amounts payable 47/48 €199,722 €196,500 -€3,221 -1.6%
Accrued charges and deferred income 492/3 €1,250 €3,306 +€2,056 +164.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,625 €13,255 +€4,630 +53.7%
Other operating charges 640/8 €463 €1,922 +€1,459 +315.0%
Gross operating margin 9900 €99 €14,731 +€14,632 +14772.1%
Operating profit (loss) 9901 -€8,989 -€446 +€8,543 +95.0%
Financial income 75/76B €3 €97 +€95 +3797.6%
Recurring financial income 75 €3 €97 +€95 +3797.6%
Financial charges 65/66B €2,421 €12,535 +€10,114 +417.7%
Recurring financial charges 65 €2,421 €12,535 +€10,114 +417.7%
Profit (loss) for the period before taxes 9903 -€11,408 -€12,884 -€1,476 -12.9%
Profit (loss) for the period 9904 -€11,408 -€12,884 -€1,476 -12.9%
Profit (loss) for the period to be appropriated 9905 -€11,408 -€12,884 -€1,476 -12.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.