Fieles: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fieles
Largest movements
- Stocks and contracts -€95,959
down €95,959 (-9.0%), from €1.1m to €966,509
- Receivables within one year +€44,842
up €44,842 (+100.5%), from €44,602 to €89,444
of which Trade receivables: +€24,700
- Current investments +€20,000
new in 2025: €20,000
- Other debts +€308,733
up €308,733 (+162.4%), from €190,095 to €498,828
- Reserves -€279,205
down €279,205 (-38.3%), from €728,199 to €448,995
- Short-term financial debts -€79,989
down €79,989 (-26.7%), from €300,000 to €220,012
- Gross operating margin -€75,334
down €75,334 (-12.8%), from €590,805 to €515,471
- Write-downs +€41,426
new in 2025: €41,426
- Taxes -€27,704
down €27,704 (-28.3%), from €97,729 to €70,024
- Staff costs -€14,700
down €14,700 (-9.6%), from €153,575 to €138,875
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,372,725 | €1,325,117 | -€47,608 | -3.5% |
| Fixed assets | 21/28 | €37,366 | €30,258 | -€7,108 | -19.0% |
| Intangible fixed assets | 21 | €1,378 | €61 | -€1,317 | -95.6% |
| Tangible fixed assets | 22/27 | €35,938 | €30,147 | -€5,792 | -16.1% |
| Plant, machinery and equipment | 23 | €20,006 | €18,906 | -€1,100 | -5.5% |
| Furniture and vehicles | 24 | €4,016 | €2,717 | -€1,299 | -32.3% |
| Other tangible fixed assets | 26 | €11,916 | €8,523 | -€3,393 | -28.5% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €1,335,359 | €1,294,859 | -€40,500 | -3.0% |
| Stocks and contracts in progress | 3 | €1,062,469 | €966,509 | -€95,959 | -9.0% |
| Stocks | 30/36 | €1,062,469 | €966,509 | -€95,959 | -9.0% |
| Amounts receivable within one year | 40/41 | €44,602 | €89,444 | +€44,842 | +100.5% |
| Trade receivables | 40 | €43,650 | €68,350 | +€24,700 | +56.6% |
| Other amounts receivable | 41 | €952 | €21,093 | +€20,142 | +2116.8% |
| Current investments | 50/53 | - | €20,000 | +€20,000 | |
| Cash at bank and in hand | 54/58 | €222,452 | €213,007 | -€9,444 | -4.2% |
| Deferred charges and accrued income | 490/1 | €5,837 | €5,899 | +€62 | +1.1% |
| Total equity and liabilities | 10/49 | €1,372,725 | €1,325,117 | -€47,608 | -3.5% |
| Equity | 10/15 | €748,199 | €468,995 | -€279,205 | -37.3% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €728,199 | €448,995 | -€279,205 | -38.3% |
| Distributable reserves | 133 | €728,199 | €448,995 | -€279,205 | -38.3% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €624,526 | €856,122 | +€231,596 | +37.1% |
| Amounts payable within one year | 42/48 | €611,372 | €843,287 | +€231,915 | +37.9% |
| Financial debts | 43 | €300,000 | €220,012 | -€79,989 | -26.7% |
| Credit institutions | 430/8 | €300,000 | €220,012 | -€79,989 | -26.7% |
| Trade debts | 44 | €70,937 | €68,153 | -€2,783 | -3.9% |
| Suppliers | 440/4 | €70,937 | €68,153 | -€2,783 | -3.9% |
| Advances received on contracts in progress | 46 | €3,026 | €2,271 | -€755 | -25.0% |
| Taxes, remuneration and social security | 45 | €47,314 | €54,023 | +€6,709 | +14.2% |
| Taxes | 450/3 | €16,147 | €28,752 | +€12,605 | +78.1% |
| Remuneration and social security | 454/9 | €31,167 | €25,271 | -€5,896 | -18.9% |
| Other amounts payable | 47/48 | €190,095 | €498,828 | +€308,733 | +162.4% |
| Accrued charges and deferred income | 492/3 | €13,154 | €12,836 | -€318 | -2.4% |
| Non-recurring operating income | 76A | €728 | €0 | -€728 | -100.0% |
| Remuneration, social security and pensions | 62 | €153,575 | €138,875 | -€14,700 | -9.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,167 | €18,979 | +€2,812 | +17.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €41,426 | +€41,426 | |
| Other operating charges | 640/8 | €1,289 | €2,154 | +€865 | +67.1% |
| Non-recurring operating charges | 66A | €988 | €1,999 | +€1,010 | +102.2% |
| Gross operating margin | 9900 | €590,805 | €515,471 | -€75,334 | -12.8% |
| Operating profit (loss) | 9901 | €418,785 | €312,038 | -€106,747 | -25.5% |
| Financial income | 75/76B | €18,291 | €17,551 | -€741 | -4.0% |
| Recurring financial income | 75 | €18,291 | €17,551 | -€741 | -4.0% |
| Financial charges | 65/66B | €34,220 | €37,104 | +€2,884 | +8.4% |
| Recurring financial charges | 65 | €34,220 | €37,104 | +€2,884 | +8.4% |
| Profit (loss) for the period before taxes | 9903 | €402,857 | €292,486 | -€110,371 | -27.4% |
| Income taxes | 67/77 | €97,729 | €70,024 | -€27,704 | -28.3% |
| Profit (loss) for the period | 9904 | €305,128 | €222,461 | -€82,667 | -27.1% |
| Profit (loss) for the period to be appropriated | 9905 | €305,128 | €222,461 | -€82,667 | -27.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.