Skip to content

Fieles: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Fieles

BE 0680.492.018
NACE 47.830, Retail sale of motorcycles and motorcycle parts and accessories
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€222,461
2024 · €305,128-€82,667
Equity
€468,995
2024 · €748,199-€279,205
Cash
€213,007
2024 · €222,452-€9,444
Balance sheet total
€1.3m
2024 · €1.4m-€47,608

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€95,959

    down €95,959 (-9.0%), from €1.1m to €966,509

  • Receivables within one year +€44,842

    up €44,842 (+100.5%), from €44,602 to €89,444

    of which Trade receivables: +€24,700

  • Current investments +€20,000

    new in 2025: €20,000

Equity and liabilities
  • Other debts +€308,733

    up €308,733 (+162.4%), from €190,095 to €498,828

  • Reserves -€279,205

    down €279,205 (-38.3%), from €728,199 to €448,995

  • Short-term financial debts -€79,989

    down €79,989 (-26.7%), from €300,000 to €220,012

Income statement
  • Gross operating margin -€75,334

    down €75,334 (-12.8%), from €590,805 to €515,471

  • Write-downs +€41,426

    new in 2025: €41,426

  • Taxes -€27,704

    down €27,704 (-28.3%), from €97,729 to €70,024

  • Staff costs -€14,700

    down €14,700 (-9.6%), from €153,575 to €138,875

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €305,128
Gross operating margin -€75,334
Staff costs +€14,700
Depreciation -€2,812
Write-downs -€41,426
Other operating charges -€865
Other operating items -€1,010
Financial income -€741
Financial charges -€2,884
Taxes +€27,704
Result 2025 €222,461

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€604,080
Investment -€31,870
Financing -€581,655
Cash 2024 €222,452
Net result for the year +€222,461
Depreciation +€18,979
Stocks and contracts +€95,959
Receivables within one year -€44,842
Smaller working-capital items -€1,136
Trade debts -€2,783
Tax, wage and social debts +€6,709
Other debts +€308,733
Investment in fixed assets (net) -€11,870
Current investments -€20,000
Short-term financial debts -€79,989
Contributions, distributions and other -€501,666
Cash 2025 €213,007
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,372,725 €1,325,117 -€47,608 -3.5%
Fixed assets 21/28 €37,366 €30,258 -€7,108 -19.0%
Intangible fixed assets 21 €1,378 €61 -€1,317 -95.6%
Tangible fixed assets 22/27 €35,938 €30,147 -€5,792 -16.1%
Plant, machinery and equipment 23 €20,006 €18,906 -€1,100 -5.5%
Furniture and vehicles 24 €4,016 €2,717 -€1,299 -32.3%
Other tangible fixed assets 26 €11,916 €8,523 -€3,393 -28.5%
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €1,335,359 €1,294,859 -€40,500 -3.0%
Stocks and contracts in progress 3 €1,062,469 €966,509 -€95,959 -9.0%
Stocks 30/36 €1,062,469 €966,509 -€95,959 -9.0%
Amounts receivable within one year 40/41 €44,602 €89,444 +€44,842 +100.5%
Trade receivables 40 €43,650 €68,350 +€24,700 +56.6%
Other amounts receivable 41 €952 €21,093 +€20,142 +2116.8%
Current investments 50/53 - €20,000 +€20,000
Cash at bank and in hand 54/58 €222,452 €213,007 -€9,444 -4.2%
Deferred charges and accrued income 490/1 €5,837 €5,899 +€62 +1.1%
Total equity and liabilities 10/49 €1,372,725 €1,325,117 -€47,608 -3.5%
Equity 10/15 €748,199 €468,995 -€279,205 -37.3%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €728,199 €448,995 -€279,205 -38.3%
Distributable reserves 133 €728,199 €448,995 -€279,205 -38.3%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €624,526 €856,122 +€231,596 +37.1%
Amounts payable within one year 42/48 €611,372 €843,287 +€231,915 +37.9%
Financial debts 43 €300,000 €220,012 -€79,989 -26.7%
Credit institutions 430/8 €300,000 €220,012 -€79,989 -26.7%
Trade debts 44 €70,937 €68,153 -€2,783 -3.9%
Suppliers 440/4 €70,937 €68,153 -€2,783 -3.9%
Advances received on contracts in progress 46 €3,026 €2,271 -€755 -25.0%
Taxes, remuneration and social security 45 €47,314 €54,023 +€6,709 +14.2%
Taxes 450/3 €16,147 €28,752 +€12,605 +78.1%
Remuneration and social security 454/9 €31,167 €25,271 -€5,896 -18.9%
Other amounts payable 47/48 €190,095 €498,828 +€308,733 +162.4%
Accrued charges and deferred income 492/3 €13,154 €12,836 -€318 -2.4%
Non-recurring operating income 76A €728 €0 -€728 -100.0%
Remuneration, social security and pensions 62 €153,575 €138,875 -€14,700 -9.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,167 €18,979 +€2,812 +17.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €41,426 +€41,426
Other operating charges 640/8 €1,289 €2,154 +€865 +67.1%
Non-recurring operating charges 66A €988 €1,999 +€1,010 +102.2%
Gross operating margin 9900 €590,805 €515,471 -€75,334 -12.8%
Operating profit (loss) 9901 €418,785 €312,038 -€106,747 -25.5%
Financial income 75/76B €18,291 €17,551 -€741 -4.0%
Recurring financial income 75 €18,291 €17,551 -€741 -4.0%
Financial charges 65/66B €34,220 €37,104 +€2,884 +8.4%
Recurring financial charges 65 €34,220 €37,104 +€2,884 +8.4%
Profit (loss) for the period before taxes 9903 €402,857 €292,486 -€110,371 -27.4%
Income taxes 67/77 €97,729 €70,024 -€27,704 -28.3%
Profit (loss) for the period 9904 €305,128 €222,461 -€82,667 -27.1%
Profit (loss) for the period to be appropriated 9905 €305,128 €222,461 -€82,667 -27.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.