Skip to content

Field Upkot: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Field Upkot

BE 0462.665.353
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€102,785
2024 · -€34,976-€67,809
Equity
€12.7m
2024 · €12.8m-€102,785
Cash
€14,266
2024 · €56,146-€41,880
Balance sheet total
€12.7m
2024 · €12.8m-€51,057

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€459,522

    down €459,522 (-3.6%), from €12.7m to €12.3m

    of which Land and buildings: -€459,522

  • Receivables within one year +€449,473

    up €449,473, from €0 to €449,473

    of which Other amounts receivable: +€448,929

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Depreciation +€447,489

      up €447,489 (+3,719%), from €12,033 to €459,522

    • Gross operating margin +€373,587

      up €373,587, from -€20,344 to €353,243

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€34,976
    Gross operating margin +€373,587
    Depreciation -€447,489
    Other operating charges -€650
    Other operating items +€8,850
    Financial income -€2,654
    Financial charges +€546
    Result 2025 -€102,785
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€41,880
    Investment €0
    Financing €0
    Cash 2024 €56,146
    Net result for the year -€102,785
    Depreciation +€459,522
    Receivables within one year -€449,473
    Deferred charges and accrued income -€872
    Trade debts +€3,861
    Other debts +€28,929
    Accrued charges and deferred income +€18,937
    Cash 2025 €14,266
    brings cash intakes cash out
    Every line side by side 42 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €12,790,706 €12,739,649 -€51,057 -0.4%
    Fixed assets 21/28 €12,734,513 €12,274,991 -€459,522 -3.6%
    Tangible fixed assets 22/27 €12,734,513 €12,274,991 -€459,522 -3.6%
    Land and buildings 22 €12,734,513 €12,274,991 -€459,522 -3.6%
    Furniture and vehicles 24 €0 - =
    Other tangible fixed assets 26 €0 - =
    Current assets 29/58 €56,193 €464,658 +€408,464 +727%
    Amounts receivable within one year 40/41 €0 €449,473 +€449,473
    Trade receivables 40 - €543 +€543
    Other amounts receivable 41 €0 €448,929 +€448,929
    Cash at bank and in hand 54/58 €56,146 €14,266 -€41,880 -74.6%
    Deferred charges and accrued income 490/1 €47 €919 +€872 +1,861%
    Total equity and liabilities 10/49 €12,790,706 €12,739,649 -€51,057 -0.4%
    Equity 10/15 €12,789,331 €12,686,547 -€102,785 -0.8%
    Contributions 10/11 €9,428,091 €9,428,091 = 0.0%
    Revaluation surpluses 12 €3,320,220 €3,320,220 = 0.0%
    Reserves 13 €17,110 €17,110 = 0.0%
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Distributable reserves 133 €17,110 €17,110 = 0.0%
    Profit (loss) carried forward 14 €23,910 -€78,874 -€102,785
    Amounts payable 17/49 €1,375 €53,102 +€51,727 +3,763%
    Amounts payable within one year 42/48 €0 €32,791 +€32,791
    Financial debts 43 €0 - =
    Credit institutions 430/8 €0 - =
    Trade debts 44 €0 €3,861 +€3,861
    Suppliers 440/4 €0 €3,861 +€3,861
    Other amounts payable 47/48 - €28,929 +€28,929
    Accrued charges and deferred income 492/3 €1,375 €20,311 +€18,937 +1,378%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,033 €459,522 +€447,489 +3,719%
    Provisions for liabilities and charges: additions (uses and reversals) 635/8 €0 - =
    Other operating charges 640/8 €868 €1,518 +€650 +74.9%
    Non-recurring operating charges 66A €8,850 €0 -€8,850 -100%
    Gross operating margin 9900 -€20,344 €353,243 +€373,587
    Operating profit (loss) 9901 -€42,095 -€107,796 -€65,701 -156%
    Financial income 75/76B €8,059 €5,405 -€2,654 -32.9%
    Recurring financial income 75 €8,059 €5,405 -€2,654 -32.9%
    Financial charges 65/66B €940 €394 -€546 -58.1%
    Recurring financial charges 65 €940 €394 -€546 -58.1%
    Profit (loss) for the period before taxes 9903 -€34,976 -€102,785 -€67,809 -194%
    Profit (loss) for the period 9904 -€34,976 -€102,785 -€67,809 -194%
    Profit (loss) for the period to be appropriated 9905 -€34,976 -€102,785 -€67,809 -194%

    Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.