Fiegeletje: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fiegeletje
Largest movements
- Cash +€3,869
up €3,869 (+484.9%), from €798 to €4,667
mainly Net result for the year (+€3,887) and Depreciation (+€2,562)
- Deferred charges and accrued income +€859
up €859 (+257.7%), from €333 to €1,193
- Profit (loss) carried forward +€3,887
up €3,887 (+36.7%), from -€10,588 to -€6,701
- Accrued charges and deferred income +€690
new in 2025: €690
- Debts within one year +€168
up €168 (+1.3%), from €13,229 to €13,397
- Depreciation -€2,688
down €2,688 (-51.2%), from €5,250 to €2,562
- Gross operating margin -€1,205
down €1,205 (-12.8%), from €9,425 to €8,220
- Other operating charges -€518
down €518 (-30.8%), from €1,682 to €1,164
- Taxes +€153
up €153 (+60.6%), from €252 to €405
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,524 | €12,269 | +€4,745 | +63.1% |
| Fixed assets | 21/28 | €6,393 | €6,409 | +€16 | +0.3% |
| Tangible fixed assets | 22/27 | €6,393 | €6,409 | +€16 | +0.3% |
| Plant, machinery and equipment | 23 | €4,510 | €4,361 | -€150 | -3.3% |
| Furniture and vehicles | 24 | €1,882 | €2,048 | +€166 | +8.8% |
| Current assets | 29/58 | €1,131 | €5,860 | +€4,729 | +418.0% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Trade receivables | 40 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €798 | €4,667 | +€3,869 | +484.9% |
| Deferred charges and accrued income | 490/1 | €333 | €1,193 | +€859 | +257.7% |
| Total equity and liabilities | 10/49 | €7,524 | €12,269 | +€4,745 | +63.1% |
| Equity | 10/15 | -€5,705 | -€1,818 | +€3,887 | +68.1% |
| Reserves | 13 | €4,883 | €4,883 | = | 0.0% |
| Distributable reserves | 133 | €4,883 | - | -€4,883 | |
| Profit (loss) carried forward | 14 | -€10,588 | -€6,701 | +€3,887 | +36.7% |
| Amounts payable | 17/49 | €13,229 | €14,087 | +€858 | +6.5% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €13,229 | €13,397 | +€168 | +1.3% |
| Current portion of amounts payable after more than one year | 42 | €2,856 | €0 | -€2,856 | -100.0% |
| Trade debts | 44 | €672 | €0 | -€672 | -100.0% |
| Suppliers | 440/4 | €672 | €0 | -€672 | -100.0% |
| Taxes, remuneration and social security | 45 | €160 | €165 | +€5 | +3.1% |
| Taxes | 450/3 | €160 | €165 | +€5 | +3.1% |
| Other amounts payable | 47/48 | €9,540 | - | -€9,540 | |
| Accrued charges and deferred income | 492/3 | - | €690 | +€690 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,250 | €2,562 | -€2,688 | -51.2% |
| Other operating charges | 640/8 | €1,682 | €1,164 | -€518 | -30.8% |
| Gross operating margin | 9900 | €9,425 | €8,220 | -€1,205 | -12.8% |
| Operating profit (loss) | 9901 | €2,493 | €4,493 | +€2,001 | +80.3% |
| Financial income | 75/76B | €5 | €0 | -€5 | -92.8% |
| Recurring financial income | 75 | €5 | €0 | -€5 | -92.8% |
| Financial charges | 65/66B | €166 | €202 | +€36 | +21.5% |
| Recurring financial charges | 65 | €166 | €202 | +€36 | +21.5% |
| Profit (loss) for the period before taxes | 9903 | €2,332 | €4,292 | +€1,960 | +84.0% |
| Income taxes | 67/77 | €252 | €405 | +€153 | +60.6% |
| Profit (loss) for the period | 9904 | €2,080 | €3,887 | +€1,807 | +86.9% |
| Profit (loss) for the period to be appropriated | 9905 | €2,080 | €3,887 | +€1,807 | +86.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.