Fiebelle: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fiebelle
Largest movements
- Cash -€11,048
down €11,048 (-74.6%), from €14,801 to €3,752
mainly Contributions, distributions and other (-€23,672) and Investment in fixed assets (net) (-€6,648)
- Tangible fixed assets -€10,696
down €10,696 (-24.1%), from €44,416 to €33,720
of which Other tangible fixed assets: -€13,257
- Stocks and contracts +€2,500
up €2,500, from €0 to €2,500
- Receivables within one year +€2,343
up €2,343 (+958%), from €245 to €2,588
of which Trade receivables: +€2,584
- Profit (loss) carried forward -€29,777
down €29,777 (-100%), from €29,777 to €0
- Other debts +€13,479
up €13,479 (+121%), from €11,125 to €24,604
- Gross operating margin -€6,475
down €6,475 (-32.3%), from €20,023 to €13,549
- Financial charges +€1,413
up €1,413 (+238%), from €594 to €2,007
- Taxes -€870
down €870 (-100%), from €870 to €0
- Other operating charges -€778
down €778 (-100%), from €778 to €0
- Depreciation +€497
up €497 (+2.9%), from €17,200 to €17,696
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,454 | €45,222 | -€17,231 | -27.6% |
| Fixed assets | 21/28 | €46,880 | €35,832 | -€11,048 | -23.6% |
| Intangible fixed assets | 21 | €2,464 | €2,112 | -€352 | -14.3% |
| Tangible fixed assets | 22/27 | €44,416 | €33,720 | -€10,696 | -24.1% |
| Plant, machinery and equipment | 23 | €1,190 | €2,091 | +€901 | +75.7% |
| Furniture and vehicles | 24 | €441 | €2,101 | +€1,660 | +376% |
| Other tangible fixed assets | 26 | €42,785 | €29,528 | -€13,257 | -31.0% |
| Current assets | 29/58 | €15,573 | €9,390 | -€6,183 | -39.7% |
| Stocks and contracts in progress | 3 | €0 | €2,500 | +€2,500 | |
| Stocks | 30/36 | €0 | €2,500 | +€2,500 | |
| Amounts receivable within one year | 40/41 | €245 | €2,588 | +€2,343 | +958% |
| Trade receivables | 40 | - | €2,584 | +€2,584 | |
| Other amounts receivable | 41 | €245 | €4 | -€241 | -98.5% |
| Cash at bank and in hand | 54/58 | €14,801 | €3,752 | -€11,048 | -74.6% |
| Deferred charges and accrued income | 490/1 | €528 | €550 | +€22 | +4.2% |
| Total equity and liabilities | 10/49 | €62,454 | €45,222 | -€17,231 | -27.6% |
| Equity | 10/15 | €34,777 | €5,000 | -€29,777 | -85.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €29,777 | €0 | -€29,777 | -100% |
| Amounts payable | 17/49 | €27,677 | €40,222 | +€12,546 | +45.3% |
| Amounts payable within one year | 42/48 | €27,677 | €40,222 | +€12,546 | +45.3% |
| Trade debts | 44 | €12,441 | €12,082 | -€360 | -2.9% |
| Suppliers | 440/4 | €12,441 | €12,082 | -€360 | -2.9% |
| Taxes, remuneration and social security | 45 | €4,111 | €3,537 | -€574 | -14.0% |
| Taxes | 450/3 | €4,111 | €3,537 | -€574 | -14.0% |
| Other amounts payable | 47/48 | €11,125 | €24,604 | +€13,479 | +121% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,200 | €17,696 | +€497 | +2.9% |
| Other operating charges | 640/8 | €778 | €0 | -€778 | -100% |
| Gross operating margin | 9900 | €20,023 | €13,549 | -€6,475 | -32.3% |
| Operating profit (loss) | 9901 | €2,046 | -€4,147 | -€6,194 | |
| Financial income | 75/76B | €7 | €49 | +€42 | +590% |
| Recurring financial income | 75 | €7 | €49 | +€42 | +590% |
| Financial charges | 65/66B | €594 | €2,007 | +€1,413 | +238% |
| Recurring financial charges | 65 | €594 | €2,007 | +€1,413 | +238% |
| Profit (loss) for the period before taxes | 9903 | €1,459 | -€6,105 | -€7,565 | |
| Income taxes | 67/77 | €870 | €0 | -€870 | -100% |
| Profit (loss) for the period | 9904 | €589 | -€6,105 | -€6,694 | |
| Profit (loss) for the period to be appropriated | 9905 | €589 | -€6,105 | -€6,694 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.