Skip to content

FIDUCIAIRE LECOT: what changed

What changed

FIDUCIAIRE LECOT

BE 0500.628.381
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,167
2024 · -€34,895+€43,062
Equity
€401,934
2024 · €393,767+€8,167
Cash
€69,065
2024 · €100,368-€31,303
Balance sheet total
€2.6m
2024 · €2.7m-€52,192

Largest movements

2024 to 2025
Assets
  • Cash -€31,303

    down €31,303 (-31.2%), from €100,368 to €69,065

    mainly Tax, wage and social debts (-€82,361) and Short-term financial debts (-€32,509)

  • Financial fixed assets -€29,205

    down €29,205 (-1.2%), from €2.5m to €2.5m

Equity and liabilities
  • Tax, wage and social debts -€82,361

    down €82,361 (-93.6%), from €87,981 to €5,620

    of which Taxes: -€47,840

  • Trade debts +€79,859

    up €79,859 (+1,080%), from €7,397 to €87,256

  • Short-term financial debts -€32,509

    no longer reported in 2025 (was €32,509)

  • Profit (loss) carried forward +€31,687

    up €31,687, from -€27,413 to €4,274

Income statement
  • Purchases and services +€81,452

    up €81,452 (+146%), from €55,945 to €137,397

  • Staff costs -€68,111

    down €68,111 (-78.7%), from €86,583 to €18,472

  • Turnover +€43,350

    up €43,350 (+23.1%), from €187,650 to €231,000

  • Gross operating margin -€37,775

    down €37,775 (-28.7%), from €131,724 to €93,949

  • Taxes -€11,979

    new in 2025: -€11,979

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€34,895
Gross operating margin -€37,775
Staff costs +€68,111
Depreciation +€205
Other operating charges +€3,191
Financial income -€2,868
Financial charges +€219
Taxes +€11,979
Result 2025 €8,167
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€19,743
Investment +€29,205
Financing -€40,764
Cash 2024 €100,368
Net result for the year +€8,167
Receivables within one year -€7,055
Deferred charges and accrued income -€1,260
Trade debts +€79,859
Tax, wage and social debts -€82,361
Other debts -€17,092
Investment in fixed assets (net) +€29,205
Debts after one year -€8,255
Short-term financial debts -€32,509
Cash 2025 €69,065
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,681,286 €2,629,095 -€52,192 -1.9%
Fixed assets 21/28 €2,487,771 €2,458,566 -€29,205 -1.2%
Financial fixed assets 28 €2,487,771 €2,458,566 -€29,205 -1.2%
Current assets 29/58 €193,516 €170,529 -€22,987 -11.9%
Amounts receivable within one year 40/41 €89,862 €96,918 +€7,055 +7.9%
Trade receivables 40 €50,843 €35,778 -€15,065 -29.6%
Other amounts receivable 41 €39,020 €61,140 +€22,120 +56.7%
Cash at bank and in hand 54/58 €100,368 €69,065 -€31,303 -31.2%
Deferred charges and accrued income 490/1 €3,286 €4,546 +€1,260 +38.4%
Total equity and liabilities 10/49 €2,681,286 €2,629,095 -€52,192 -1.9%
Equity 10/15 €393,767 €401,934 +€8,167 +2.1%
Contributions 10/11 €231,410 €231,410 = 0.0%
Reserves 13 €189,770 €166,250 -€23,520 -12.4%
Non-distributable reserves 130/1 €9,520 - -€9,520
Reserves not available under the articles 1311 €9,520 - -€9,520
Distributable reserves 133 €180,250 €166,250 -€14,000 -7.8%
Profit (loss) carried forward 14 -€27,413 €4,274 +€31,687
Amounts payable 17/49 €2,287,520 €2,227,161 -€60,359 -2.6%
Amounts payable after more than one year 17 €2,044,468 €2,036,213 -€8,255 -0.4%
Financial debts 170/4 €110,715 €118,498 +€7,783 +7.0%
Other amounts payable 178/9 €1,933,753 €1,917,715 -€16,037 -0.8%
Amounts payable within one year 42/48 €243,052 €190,948 -€52,104 -21.4%
Financial debts 43 €32,509 - -€32,509
Credit institutions 430/8 €32,509 - -€32,509
Trade debts 44 €7,397 €87,256 +€79,859 +1,080%
Suppliers 440/4 €7,397 €87,256 +€79,859 +1,080%
Taxes, remuneration and social security 45 €87,981 €5,620 -€82,361 -93.6%
Taxes 450/3 €53,461 €5,620 -€47,840 -89.5%
Remuneration and social security 454/9 €34,521 - -€34,521
Other amounts payable 47/48 €115,164 €98,072 -€17,092 -14.8%
Turnover 70 €187,650 €231,000 +€43,350 +23.1%
Goods, raw materials, services and sundry goods 60/61 €55,945 €137,397 +€81,452 +146%
Remuneration, social security and pensions 62 €86,583 €18,472 -€68,111 -78.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €205 - -€205
Other operating charges 640/8 €5,018 €1,827 -€3,191 -63.6%
Gross operating margin 9900 €131,724 €93,949 -€37,775 -28.7%
Operating profit (loss) 9901 €39,918 €73,650 +€33,732 +84.5%
Financial income 75/76B €13,325 €10,457 -€2,868 -21.5%
Recurring financial income 75 €13,325 €8,089 -€5,236 -39.3%
Non-recurring financial income 76B - €2,368 +€2,368
Financial charges 65/66B €88,138 €87,919 -€219 -0.2%
Recurring financial charges 65 €74,424 €85,416 +€10,992 +14.8%
Non-recurring financial charges 66B €13,714 €2,503 -€11,211 -81.7%
Profit (loss) for the period before taxes 9903 -€34,895 -€3,812 +€31,083 +89.1%
Income taxes 67/77 - -€11,979 -€11,979
Profit (loss) for the period 9904 -€34,895 €8,167 +€43,062
Profit (loss) for the period to be appropriated 9905 -€34,895 €8,167 +€43,062
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.