Skip to content

FIDUBO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FIDUBO

BE 0430.553.702
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€8,240
2025 · €1,037+€7,203
Equity
€1.1m
2025 · €1.1m+€8,240
Cash
-
not filed
Balance sheet total
€3.2m
2025 · €3.2m-€328

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€49,730

      down €49,730 (-6.7%), from €743,318 to €693,588

      of which Financial debts: -€49,730

    • Other debts +€33,618

      up €33,618 (+2.7%), from €1.2m to €1.3m

    Income statement
    • Depreciation -€36,836

      down €36,836 (-69.8%), from €52,745 to €15,909

    • Other operating charges +€21,135

      up €21,135 (+158.3%), from €13,354 to €34,489

    • Financial charges +€7,184

      up €7,184 (+22.4%), from €32,083 to €39,267

    • Gross operating margin -€1,314

      down €1,314 (-1.3%), from €99,219 to €97,905

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 €1,037
    Gross operating margin -€1,314
    Depreciation +€36,836
    Other operating charges -€21,135
    Financial charges -€7,184
    Result 2026 €8,240

    Cash bridge derived

    cash 2025 to 2026

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 42 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €3,188,119 €3,187,791 -€328 0.0%
    Fixed assets 21/28 €3,098,746 €3,089,743 -€9,003 -0.3%
    Tangible fixed assets 22/27 €3,035,588 €3,036,585 +€997 0.0%
    Land and buildings 22 €3,035,588 €3,036,585 +€997 0.0%
    Financial fixed assets 28 €63,158 €53,158 -€10,000 -15.8%
    Current assets 29/58 €89,373 €98,048 +€8,675 +9.7%
    Amounts receivable after more than one year 29 €48,912 €57,501 +€8,589 +17.6%
    Trade receivables 290 €15,000 €21,700 +€6,700 +44.7%
    Other amounts receivable 291 €33,912 €35,801 +€1,889 +5.6%
    Current investments 50/53 €40,461 €40,547 +€86 +0.2%
    Total equity and liabilities 10/49 €3,188,119 €3,187,791 -€328 0.0%
    Equity 10/15 €1,121,589 €1,129,829 +€8,240 +0.7%
    Contributions 10/11 €262,000 €262,000 = 0.0%
    Capital 10 €262,000 €262,000 = 0.0%
    Issued capital 100 €362,000 €362,000 = 0.0%
    Uncalled capital 101 €100,000 €100,000 = 0.0%
    Revaluation surpluses 12 €1,300,000 €1,300,000 = 0.0%
    Reserves 13 €97,109 €97,109 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Legal reserve 130 €6,200 €6,200 = 0.0%
    Distributable reserves 133 €90,909 €90,909 = 0.0%
    Profit (loss) carried forward 14 -€537,520 -€529,280 +€8,240 +1.5%
    Amounts payable 17/49 €2,066,530 €2,057,962 -€8,568 -0.4%
    Amounts payable after more than one year 17 €743,318 €693,588 -€49,730 -6.7%
    Financial debts 170/4 €443,318 €393,588 -€49,730 -11.2%
    Other amounts payable 178/9 €300,000 €300,000 = 0.0%
    Amounts payable within one year 42/48 €1,323,212 €1,364,374 +€41,162 +3.1%
    Current portion of amounts payable after more than one year 42 €55,197 €50,110 -€5,087 -9.2%
    Financial debts 43 €3,125 - -€3,125
    Other loans 439 €3,125 - -€3,125
    Trade debts 44 €19,740 €35,496 +€15,756 +79.8%
    Suppliers 440/4 €19,740 €35,496 +€15,756 +79.8%
    Other amounts payable 47/48 €1,245,150 €1,278,768 +€33,618 +2.7%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €52,745 €15,909 -€36,836 -69.8%
    Other operating charges 640/8 €13,354 €34,489 +€21,135 +158.3%
    Gross operating margin 9900 €99,219 €97,905 -€1,314 -1.3%
    Operating profit (loss) 9901 €33,120 €47,507 +€14,387 +43.4%
    Financial charges 65/66B €32,083 €39,267 +€7,184 +22.4%
    Recurring financial charges 65 €32,083 €39,267 +€7,184 +22.4%
    Profit (loss) for the period before taxes 9903 €1,037 €8,240 +€7,203 +694.6%
    Profit (loss) for the period 9904 €1,037 €8,240 +€7,203 +694.6%
    Profit (loss) for the period to be appropriated 9905 €1,037 €8,240 +€7,203 +694.6%

    Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.