Skip to content

FIDAXY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FIDAXY

BE 0747.890.487
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€461,208
2024 · €278,643+€182,564
Equity
€600,938
2024 · €139,730+€461,208
Cash
€130,264
2024 · €127,389+€2,875
Balance sheet total
€1.3m
2024 · €1.3m+€2,875

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€461,208

      up €461,208 (+486.9%), from €94,730 to €555,938

    • Other debts -€335,000

      down €335,000 (-59.5%), from €563,000 to €228,000

    • Debts after one year -€123,434

      down €123,434 (-24.6%), from €501,116 to €377,683

    Income statement
    • Financial income +€181,389

      up €181,389 (+63.2%), from €286,893 to €468,282

    • Financial charges -€1,209

      down €1,209 (-18.8%), from €6,423 to €5,214

    • Other operating charges +€34

      up €34 (+2.9%), from €1,158 to €1,192

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €278,643
    Gross operating margin +€1
    Other operating charges -€34
    Financial income +€181,389
    Financial charges +€1,209
    Result 2025 €461,208

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€125,098
    Investment €0
    Financing -€122,224
    Cash 2024 €127,389
    Net result for the year +€461,208
    Other debts -€335,000
    Accrued charges and deferred income -€1,109
    Debts after one year -€123,434
    Current portion of long-term debt +€1,210
    Cash 2025 €130,264
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,331,727 €1,334,602 +€2,875 +0.2%
    Fixed assets 21/28 €1,204,338 €1,204,338 = 0.0%
    Financial fixed assets 28 €1,204,338 €1,204,338 = 0.0%
    Current assets 29/58 €127,389 €130,264 +€2,875 +2.3%
    Cash at bank and in hand 54/58 €127,389 €130,264 +€2,875 +2.3%
    Total equity and liabilities 10/49 €1,331,727 €1,334,602 +€2,875 +0.2%
    Equity 10/15 €139,730 €600,938 +€461,208 +330.1%
    Contributions 10/11 €45,000 €45,000 = 0.0%
    Profit (loss) carried forward 14 €94,730 €555,938 +€461,208 +486.9%
    Amounts payable 17/49 €1,191,997 €733,664 -€458,333 -38.5%
    Amounts payable after more than one year 17 €501,116 €377,683 -€123,434 -24.6%
    Financial debts 170/4 €501,116 €377,683 -€123,434 -24.6%
    Amounts payable within one year 42/48 €685,224 €351,434 -€333,790 -48.7%
    Current portion of amounts payable after more than one year 42 €122,224 €123,434 +€1,210 +1.0%
    Other amounts payable 47/48 €563,000 €228,000 -€335,000 -59.5%
    Accrued charges and deferred income 492/3 €5,657 €4,548 -€1,109 -19.6%
    Other operating charges 640/8 €1,158 €1,192 +€34 +2.9%
    Gross operating margin 9900 -€668 -€668 +€1 +0.1%
    Operating profit (loss) 9901 -€1,826 -€1,860 -€33 -1.8%
    Financial income 75/76B €286,893 €468,282 +€181,389 +63.2%
    Recurring financial income 75 €286,893 €468,282 +€181,389 +63.2%
    Financial charges 65/66B €6,423 €5,214 -€1,209 -18.8%
    Recurring financial charges 65 €6,423 €5,214 -€1,209 -18.8%
    Profit (loss) for the period before taxes 9903 €278,643 €461,208 +€182,564 +65.5%
    Profit (loss) for the period 9904 €278,643 €461,208 +€182,564 +65.5%
    Profit (loss) for the period to be appropriated 9905 €278,643 €461,208 +€182,564 +65.5%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.