FICOR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FICOR
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€7,175
down €7,175 (-20.0%), from €35,895 to €28,719
From the 2009 result to the 2010 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2009 | 2010 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,533,452 | €11,554,757 | +€21,305 | +0.2% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €11,180,000 | €11,180,000 | = | 0.0% |
| Intangible fixed assets | 21 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €0 | €0 | = | |
| Financial fixed assets | 28 | €11,180,000 | €11,180,000 | = | 0.0% |
| Current assets | 29/58 | €353,452 | €374,757 | +€21,305 | +6.0% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €2,364 | €2,364 | = | 0.0% |
| Current investments | 50/53 | €33,868 | €16,867 | -€17,001 | -50.2% |
| Cash at bank and in hand | 54/58 | €334,258 | €356,118 | +€21,860 | +6.5% |
| Total equity and liabilities | 10/49 | €11,533,452 | €11,554,757 | +€21,305 | +0.2% |
| Equity | 10/15 | €11,532,269 | €11,532,269 | = | 0.0% |
| Contributions | 10/11 | €11,450,000 | €11,450,000 | = | 0.0% |
| Reserves | 13 | €4,871 | €4,871 | = | 0.0% |
| Profit (loss) carried forward | 14 | €77,398 | €77,398 | = | 0.0% |
| Provisions and deferred taxes | 16 | €0 | €0 | = | |
| Amounts payable | 17/49 | €1,513 | €26,165 | +€24,652 | +1629.3% |
| Amounts payable after more than one year | 17 | €0 | €0 | = | |
| Amounts payable within one year | 42/48 | €1,256 | €25,937 | +€24,681 | +1964.7% |
| Trade debts | 44 | €887 | €0 | -€887 | -100.0% |
| Turnover | 70 | €0 | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €0 | = | |
| Gross operating margin | 9900 | €35,895 | €28,719 | -€7,175 | -20.0% |
| Operating profit (loss) | 9901 | €34,810 | €27,764 | -€7,046 | -20.2% |
| Recurring financial income | 75 | €25,981 | €25,981 | = | 0.0% |
| Recurring financial charges | 65 | €25,561 | €901 | -€24,660 | -96.5% |
| Profit (loss) for the period before taxes | 9903 | €53,149 | €53,149 | = | 0.0% |
| Income taxes | 67/77 | €0 | €0 | = | |
| Profit (loss) for the period | 9904 | €53,149 | €53,149 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €53,149 | €53,149 | = | 0.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2009 and 31 December 2010. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.