Fiberklaar Midco: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fiberklaar Midco
Largest movements
- Financial fixed assets +€575.0m
up €575.0m (+186%), from €309.6m to €884.6m
- Contributions +€575.0m
up €575.0m (+185%), from €310.0m to €885.0m
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €309,980,930 | €884,953,342 | +€575.0m | +185% |
| Formation expenses | 20 | €13,841 | €9,635 | -€4,206 | -30.4% |
| Fixed assets | 21/28 | €309,600,100 | €884,600,100 | +€575.0m | +186% |
| Financial fixed assets | 28 | €309,600,100 | €884,600,100 | +€575.0m | +186% |
| Affiliated companies | 280/1 | €309,600,100 | €884,600,100 | +€575.0m | +186% |
| Participating interests | 280 | €309,600,100 | €884,600,100 | +€575.0m | +186% |
| Current assets | 29/58 | €366,989 | €343,607 | -€23,382 | -6.4% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €225,548 | €0 | -€225,548 | -100% |
| Trade receivables | 40 | €225,548 | €0 | -€225,548 | -100% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €141,441 | €343,607 | +€202,166 | +143% |
| Total equity and liabilities | 10/49 | €309,980,930 | €884,953,342 | +€575.0m | +185% |
| Equity | 10/15 | €309,973,847 | €884,722,053 | +€574.7m | +185% |
| Contributions | 10/11 | €310,000,100 | €885,000,100 | +€575.0m | +185% |
| Profit (loss) carried forward | 14 | -€26,253 | -€278,047 | -€251,794 | -959% |
| Amounts payable | 17/49 | €7,083 | €231,289 | +€224,206 | +3,165% |
| Amounts payable within one year | 42/48 | €7,083 | €231,289 | +€224,206 | +3,165% |
| Trade debts | 44 | €7,083 | €231,289 | +€224,206 | +3,165% |
| Suppliers | 440/4 | €7,083 | €231,289 | +€224,206 | +3,165% |
| Operating income | 70/76A | €225,548 | €0 | -€225,548 | -100% |
| Other operating income | 74 | €225,548 | €0 | -€225,548 | -100% |
| Operating charges | 60/66A | €239,652 | €251,147 | +€11,495 | +4.8% |
| Services and other goods | 61 | €233,378 | €246,797 | +€13,419 | +5.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,206 | €4,206 | = | 0.0% |
| Other operating charges | 640/8 | €2,068 | €144 | -€1,924 | -93.0% |
| Operating profit (loss) | 9901 | -€14,104 | -€251,147 | -€237,043 | -1,681% |
| Financial charges | 65/66B | €677 | €647 | -€30 | -4.4% |
| Recurring financial charges | 65 | €677 | €647 | -€30 | -4.4% |
| Debt charges | 650 | €21 | €0 | -€21 | -100% |
| Other financial charges | 652/9 | €655 | €647 | -€8 | -1.3% |
| Profit (loss) for the period before taxes | 9903 | -€14,781 | -€251,794 | -€237,013 | -1,604% |
| Profit (loss) for the period | 9904 | -€14,781 | -€251,794 | -€237,013 | -1,604% |
| Profit (loss) for the period to be appropriated | 9905 | -€14,781 | -€251,794 | -€237,013 | -1,604% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.