Skip to content

FIANSO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FIANSO

BE 0451.458.388
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,276
2024 · -€17,098+€18,374
Equity
€326,639
2024 · €325,363+€1,276
Cash
€1,100
2024 · €1,756-€656
Balance sheet total
€372,941
2024 · €376,988-€4,047

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€6,000

      down €6,000 (-11.7%), from €51,400 to €45,400

    Income statement
    • Depreciation -€22,285

      down €22,285 (-87.3%), from €25,541 to €3,255

    • Gross operating margin -€3,819

      down €3,819 (-33.6%), from €11,376 to €7,557

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€17,098
    Gross operating margin -€3,819
    Depreciation +€22,285
    Other operating charges -€90
    Financial income +€6
    Financial charges -€6
    Taxes -€2
    Result 2025 €1,276

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€5,344
    Investment €0
    Financing -€6,000
    Cash 2024 €1,756
    Net result for the year +€1,276
    Depreciation +€3,255
    Receivables within one year +€136
    Trade debts +€371
    Other debts +€306
    Debts after one year -€6,000
    Cash 2025 €1,100
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €376,988 €372,941 -€4,047 -1.1%
    Fixed assets 21/28 €375,096 €371,840 -€3,255 -0.9%
    Tangible fixed assets 22/27 €375,096 €371,840 -€3,255 -0.9%
    Land and buildings 22 €375,096 €371,840 -€3,255 -0.9%
    Current assets 29/58 €1,892 €1,100 -€792 -41.9%
    Amounts receivable within one year 40/41 €136 €0 -€136 -100.0%
    Trade receivables 40 €136 €0 -€136 -100.0%
    Cash at bank and in hand 54/58 €1,756 €1,100 -€656 -37.3%
    Total equity and liabilities 10/49 €376,988 €372,941 -€4,047 -1.1%
    Equity 10/15 €325,363 €326,639 +€1,276 +0.4%
    Contributions 10/11 €500,000 €500,000 = 0.0%
    Capital 10 €500,000 €500,000 = 0.0%
    Issued capital 100 €500,000 €500,000 = 0.0%
    Reserves 13 €28,630 €28,630 = 0.0%
    Non-distributable reserves 130/1 €28,630 €28,630 = 0.0%
    Legal reserve 130 €28,630 €28,630 = 0.0%
    Profit (loss) carried forward 14 -€203,267 -€201,991 +€1,276 +0.6%
    Amounts payable 17/49 €51,625 €46,302 -€5,324 -10.3%
    Amounts payable after more than one year 17 €51,400 €45,400 -€6,000 -11.7%
    Other amounts payable 178/9 €51,400 €45,400 -€6,000 -11.7%
    Amounts payable within one year 42/48 €225 €902 +€676 +300.2%
    Trade debts 44 €59 €430 +€371 +629.8%
    Suppliers 440/4 €59 €430 +€371 +629.8%
    Other amounts payable 47/48 €166 €472 +€306 +183.7%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,541 €3,255 -€22,285 -87.3%
    Other operating charges 640/8 €2,894 €2,984 +€90 +3.1%
    Gross operating margin 9900 €11,376 €7,557 -€3,819 -33.6%
    Operating profit (loss) 9901 -€17,059 €1,317 +€18,376
    Financial income 75/76B - €6 +€6
    Recurring financial income 75 - €6 +€6
    Financial charges 65/66B €39 €45 +€6 +15.0%
    Recurring financial charges 65 €39 €45 +€6 +15.0%
    Profit (loss) for the period before taxes 9903 -€17,098 €1,278 +€18,376
    Income taxes 67/77 - €2 +€2
    Profit (loss) for the period 9904 -€17,098 €1,276 +€18,374
    Profit (loss) for the period to be appropriated 9905 -€17,098 €1,276 +€18,374

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.