FGS Toys: what changed
FGS Toys
Largest movements
- Stocks and contracts +€53,488
new in 2025: €53,488
- Cash +€43,548
up €43,548 (+1,580%), from €2,755 to €46,304
mainly Other debts (+€101,356) and Net result for the year (+€23,840)
- Receivables within one year +€31,884
up €31,884 (+1,265,236%), from €3 to €31,886
of which Trade receivables: +€27,213
- Tangible fixed assets +€3,333
new in 2025: €3,333
- Intangible fixed assets +€2,700
new in 2025: €2,700
- Other debts +€101,356
new in 2025: €101,356
- Reserves +€21,598
new in 2025: €21,598
- Tax, wage and social debts +€10,269
new in 2025: €10,269
- Profit (loss) carried forward +€2,242
no longer reported in 2025 (was -€2,242)
- Gross operating margin +€37,612
up €37,612, from -€424 to €37,188
- Taxes +€10,269
new in 2025: €10,269
- Depreciation +€1,967
new in 2025: €1,967
- Other operating charges +€719
up €719 (+609%), from €118 to €837
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,758 | €138,767 | +€136,009 | +4,931% |
| Fixed assets | 21/28 | - | €6,033 | +€6,033 | |
| Intangible fixed assets | 21 | - | €2,700 | +€2,700 | |
| Tangible fixed assets | 22/27 | - | €3,333 | +€3,333 | |
| Furniture and vehicles | 24 | - | €3,333 | +€3,333 | |
| Current assets | 29/58 | €2,758 | €132,734 | +€129,976 | +4,713% |
| Stocks and contracts in progress | 3 | - | €53,488 | +€53,488 | |
| Stocks | 30/36 | - | €53,488 | +€53,488 | |
| Amounts receivable within one year | 40/41 | €3 | €31,886 | +€31,884 | +1,265,236% |
| Trade receivables | 40 | - | €27,213 | +€27,213 | |
| Other amounts receivable | 41 | €3 | €4,674 | +€4,671 | +185,358% |
| Cash at bank and in hand | 54/58 | €2,755 | €46,304 | +€43,548 | +1,580% |
| Deferred charges and accrued income | 490/1 | - | €1,056 | +€1,056 | |
| Total equity and liabilities | 10/49 | €2,758 | €138,767 | +€136,009 | +4,931% |
| Equity | 10/15 | €2,758 | €26,598 | +€23,840 | +864% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | - | €21,598 | +€21,598 | |
| Distributable reserves | 133 | - | €21,598 | +€21,598 | |
| Profit (loss) carried forward | 14 | -€2,242 | - | +€2,242 | |
| Amounts payable | 17/49 | - | €112,169 | +€112,169 | |
| Amounts payable within one year | 42/48 | - | €112,157 | +€112,157 | |
| Trade debts | 44 | - | €532 | +€532 | |
| Suppliers | 440/4 | - | €532 | +€532 | |
| Taxes, remuneration and social security | 45 | - | €10,269 | +€10,269 | |
| Taxes | 450/3 | - | €10,269 | +€10,269 | |
| Other amounts payable | 47/48 | - | €101,356 | +€101,356 | |
| Accrued charges and deferred income | 492/3 | - | €12 | +€12 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,967 | +€1,967 | |
| Other operating charges | 640/8 | €118 | €837 | +€719 | +609% |
| Gross operating margin | 9900 | -€424 | €37,188 | +€37,612 | |
| Operating profit (loss) | 9901 | -€542 | €34,385 | +€34,926 | |
| Financial income | 75/76B | - | €2 | +€2 | |
| Recurring financial income | 75 | - | €2 | +€2 | |
| Financial charges | 65/66B | €23 | €277 | +€254 | +1,098% |
| Recurring financial charges | 65 | €23 | €277 | +€254 | +1,098% |
| Profit (loss) for the period before taxes | 9903 | -€565 | €34,110 | +€34,674 | |
| Income taxes | 67/77 | - | €10,269 | +€10,269 | |
| Profit (loss) for the period | 9904 | -€565 | €23,840 | +€24,405 | |
| Profit (loss) for the period to be appropriated | 9905 | -€565 | €23,840 | +€24,405 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.