FF SOLUTIONS MOTORS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FF SOLUTIONS MOTORS
Largest movements
- Stocks and contracts +€111,458
up €111,458 (+66.7%), from €167,033 to €278,491
- Receivables within one year +€44,089
up €44,089 (+376%), from €11,711 to €55,800
of which Other amounts receivable: +€23,989
- Financial fixed assets +€3,800
new in 2025: €3,800
- Trade debts +€140,967
up €140,967 (+203%), from €69,403 to €210,370
- Profit (loss) carried forward +€18,917
up €18,917 (+101%), from €18,783 to €37,700
- Gross operating margin +€34,497
up €34,497, from -€5,403 to €29,094
- Financial income -€20,203
down €20,203 (-100.0%), from €20,210 to €7
of which Non-recurring financial income: -€20,210
- Taxes +€5,810
up €5,810 (+993%), from €585 to €6,395
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €186,161 | €346,854 | +€160,693 | +86.3% |
| Fixed assets | 21/28 | €3,767 | €5,633 | +€1,866 | +49.5% |
| Tangible fixed assets | 22/27 | €3,767 | €1,833 | -€1,934 | -51.3% |
| Furniture and vehicles | 24 | €3,767 | €1,833 | -€1,934 | -51.3% |
| Financial fixed assets | 28 | - | €3,800 | +€3,800 | |
| Current assets | 29/58 | €182,394 | €341,221 | +€158,827 | +87.1% |
| Stocks and contracts in progress | 3 | €167,033 | €278,491 | +€111,458 | +66.7% |
| Stocks | 30/36 | €167,033 | €278,491 | +€111,458 | +66.7% |
| Amounts receivable within one year | 40/41 | €11,711 | €55,800 | +€44,089 | +376% |
| Trade receivables | 40 | - | €20,100 | +€20,100 | |
| Other amounts receivable | 41 | €11,711 | €35,700 | +€23,989 | +205% |
| Cash at bank and in hand | 54/58 | €3,650 | €6,930 | +€3,280 | +89.9% |
| Total equity and liabilities | 10/49 | €186,161 | €346,854 | +€160,693 | +86.3% |
| Equity | 10/15 | €48,783 | €67,700 | +€18,917 | +38.8% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €18,783 | €37,700 | +€18,917 | +101% |
| Amounts payable | 17/49 | €137,378 | €279,154 | +€141,776 | +103% |
| Amounts payable within one year | 42/48 | €137,378 | €279,154 | +€141,776 | +103% |
| Trade debts | 44 | €69,403 | €210,370 | +€140,967 | +203% |
| Suppliers | 440/4 | €69,403 | €210,370 | +€140,967 | +203% |
| Taxes, remuneration and social security | 45 | - | €830 | +€830 | |
| Remuneration and social security | 454/9 | - | €830 | +€830 | |
| Other amounts payable | 47/48 | €67,975 | €67,954 | -€21 | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,933 | €1,933 | = | 0.0% |
| Other operating charges | 640/8 | €1,978 | €1,794 | -€184 | -9.3% |
| Gross operating margin | 9900 | -€5,403 | €29,094 | +€34,497 | |
| Operating profit (loss) | 9901 | -€9,314 | €25,367 | +€34,681 | |
| Financial income | 75/76B | €20,210 | €7 | -€20,203 | -100.0% |
| Recurring financial income | 75 | €20,210 | €7 | -€20,203 | -100.0% |
| Non-recurring financial income | 76B | €20,210 | - | -€20,210 | |
| Financial charges | 65/66B | €62 | €62 | = | 0.0% |
| Recurring financial charges | 65 | €62 | €62 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €10,834 | €25,312 | +€14,478 | +134% |
| Income taxes | 67/77 | €585 | €6,395 | +€5,810 | +993% |
| Profit (loss) for the period | 9904 | €10,249 | €18,917 | +€8,668 | +84.6% |
| Profit (loss) for the period to be appropriated | 9905 | €10,249 | €18,917 | +€8,668 | +84.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.