FEYFER PROJECT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FEYFER PROJECT
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts -€5,742
down €5,742 (-32.4%), from €17,742 to €12,000
- Gross operating margin +€14,519
up €14,519, from -€8,289 to €6,229
- Financial income -€13,279
down €13,279 (-100%), from €13,279 to €0
- Other operating charges +€2,776
up €2,776 (+505%), from €549 to €3,325
- Taxes -€965
down €965 (-56.2%), from €1,717 to €752
- Financial charges -€397
down €397 (-73.5%), from €540 to €143
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €485,096 | €482,115 | -€2,981 | -0.6% |
| Current assets | 29/58 | €485,096 | €482,115 | -€2,981 | -0.6% |
| Stocks and contracts in progress | 3 | €55,000 | €55,000 | = | 0.0% |
| Stocks | 30/36 | €55,000 | €55,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €429,196 | €426,696 | -€2,500 | -0.6% |
| Trade receivables | 40 | - | €20,000 | +€20,000 | |
| Other amounts receivable | 41 | €429,196 | €406,696 | -€22,500 | -5.2% |
| Cash at bank and in hand | 54/58 | €901 | €419 | -€481 | -53.5% |
| Total equity and liabilities | 10/49 | €485,096 | €482,115 | -€2,981 | -0.6% |
| Equity | 10/15 | €456,313 | €458,322 | +€2,008 | +0.4% |
| Contributions | 10/11 | €66,000 | €66,000 | = | 0.0% |
| Reserves | 13 | €20,000 | €20,000 | = | 0.0% |
| Distributable reserves | 133 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €370,313 | €372,322 | +€2,008 | +0.5% |
| Amounts payable | 17/49 | €28,783 | €23,793 | -€4,990 | -17.3% |
| Amounts payable within one year | 42/48 | €28,783 | €23,793 | -€4,990 | -17.3% |
| Trade debts | 44 | €17,742 | €12,000 | -€5,742 | -32.4% |
| Suppliers | 440/4 | €17,742 | €12,000 | -€5,742 | -32.4% |
| Taxes, remuneration and social security | 45 | €1,041 | €1,793 | +€752 | +72.3% |
| Taxes | 450/3 | €1,041 | €1,793 | +€752 | +72.3% |
| Other amounts payable | 47/48 | €10,000 | €10,000 | = | 0.0% |
| Other operating charges | 640/8 | €549 | €3,325 | +€2,776 | +505% |
| Gross operating margin | 9900 | -€8,289 | €6,229 | +€14,519 | |
| Operating profit (loss) | 9901 | -€8,839 | €2,904 | +€11,743 | |
| Financial income | 75/76B | €13,279 | €0 | -€13,279 | -100% |
| Recurring financial income | 75 | €13,279 | €0 | -€13,279 | -100% |
| Financial charges | 65/66B | €540 | €143 | -€397 | -73.5% |
| Recurring financial charges | 65 | €540 | €143 | -€397 | -73.5% |
| Profit (loss) for the period before taxes | 9903 | €3,900 | €2,761 | -€1,139 | -29.2% |
| Income taxes | 67/77 | €1,717 | €752 | -€965 | -56.2% |
| Profit (loss) for the period | 9904 | €2,182 | €2,008 | -€174 | -8.0% |
| Profit (loss) for the period to be appropriated | 9905 | €2,182 | €2,008 | -€174 | -8.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.