Feye Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Feye Solutions
Largest movements
- Cash +€124,835
up €124,835 (+292.9%), from €42,625 to €167,460
mainly Net result for the year (+€53,944) and Receivables within one year (+€37,661)
- Receivables within one year -€37,661
down €37,661 (-68.3%), from €55,122 to €17,461
of which Trade receivables: -€35,339
- Tangible fixed assets -€11,166
down €11,166 (-64.9%), from €17,216 to €6,051
of which Leasing and similar rights: -€16,797
- Debts after one year +€18,423
up €18,423 (+384.4%), from €4,793 to €23,216
- Other debts +€16,762
up €16,762 (+117.3%), from €14,288 to €31,050
- Profit (loss) carried forward +€12,000
up €12,000 (+18.8%), from €63,881 to €75,881
- Tax, wage and social debts +€11,787
up €11,787 (+392.2%), from €3,005 to €14,792
- Reserves +€10,894
new in 2025: €10,894
- Gross operating margin +€42,209
up €42,209 (+128.1%), from €32,954 to €75,164
- Depreciation -€13,858
down €13,858 (-97.1%), from €14,277 to €419
- Taxes +€11,593
up €11,593 (+318.7%), from €3,638 to €15,231
- Financial charges +€2,048
up €2,048 (+337.7%), from €607 to €2,655
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €116,509 | €193,395 | +€76,886 | +66.0% |
| Fixed assets | 21/28 | €17,216 | €6,051 | -€11,166 | -64.9% |
| Tangible fixed assets | 22/27 | €17,216 | €6,051 | -€11,166 | -64.9% |
| Furniture and vehicles | 24 | €420 | €6,051 | +€5,631 | +1341.4% |
| Leasing and similar rights | 25 | €16,797 | €0 | -€16,797 | -100.0% |
| Current assets | 29/58 | €99,293 | €187,345 | +€88,052 | +88.7% |
| Amounts receivable within one year | 40/41 | €55,122 | €17,461 | -€37,661 | -68.3% |
| Trade receivables | 40 | €51,060 | €15,721 | -€35,339 | -69.2% |
| Other amounts receivable | 41 | €4,062 | €1,741 | -€2,322 | -57.2% |
| Cash at bank and in hand | 54/58 | €42,625 | €167,460 | +€124,835 | +292.9% |
| Deferred charges and accrued income | 490/1 | €1,546 | €2,423 | +€877 | +56.8% |
| Total equity and liabilities | 10/49 | €116,509 | €193,395 | +€76,886 | +66.0% |
| Equity | 10/15 | €82,481 | €105,376 | +€22,894 | +27.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | - | €10,894 | +€10,894 | |
| Distributable reserves | 133 | - | €10,894 | +€10,894 | |
| Profit (loss) carried forward | 14 | €63,881 | €75,881 | +€12,000 | +18.8% |
| Amounts payable | 17/49 | €34,028 | €88,020 | +€53,992 | +158.7% |
| Amounts payable after more than one year | 17 | €4,793 | €23,216 | +€18,423 | +384.4% |
| Financial debts | 170/4 | €4,793 | €23,216 | +€18,423 | +384.4% |
| Amounts payable within one year | 42/48 | €29,235 | €64,804 | +€35,569 | +121.7% |
| Current portion of amounts payable after more than one year | 42 | €11,834 | €16,356 | +€4,523 | +38.2% |
| Trade debts | 44 | €109 | €2,606 | +€2,497 | +2299.2% |
| Suppliers | 440/4 | €109 | €2,606 | +€2,497 | +2299.2% |
| Taxes, remuneration and social security | 45 | €3,005 | €14,792 | +€11,787 | +392.2% |
| Taxes | 450/3 | €3,005 | €14,792 | +€11,787 | +392.2% |
| Other amounts payable | 47/48 | €14,288 | €31,050 | +€16,762 | +117.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,277 | €419 | -€13,858 | -97.1% |
| Other operating charges | 640/8 | €2,377 | €2,915 | +€538 | +22.7% |
| Gross operating margin | 9900 | €32,954 | €75,164 | +€42,209 | +128.1% |
| Operating profit (loss) | 9901 | €16,301 | €71,829 | +€55,529 | +340.6% |
| Financial charges | 65/66B | €607 | €2,655 | +€2,048 | +337.7% |
| Recurring financial charges | 65 | €607 | €2,655 | +€2,048 | +337.7% |
| Profit (loss) for the period before taxes | 9903 | €15,694 | €69,175 | +€53,481 | +340.8% |
| Income taxes | 67/77 | €3,638 | €15,231 | +€11,593 | +318.7% |
| Profit (loss) for the period | 9904 | €12,056 | €53,944 | +€41,888 | +347.4% |
| Profit (loss) for the period to be appropriated | 9905 | €12,056 | €53,944 | +€41,888 | +347.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.