Skip to content

FEVETO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FEVETO

BE 0541.859.024
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€103,303
2024 · €1,166+€102,137
Equity
-€105,661
2024 · -€208,964+€103,303
Cash
€150,383
2024 · €41,822+€108,561
Balance sheet total
€418,695
2024 · €589,024-€170,329

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€278,890

    down €278,890 (-51.1%), from €545,667 to €266,777

  • Cash +€108,561

    up €108,561 (+259.6%), from €41,822 to €150,383

    mainly Investment in fixed assets (net) (+€263,965) and Net result for the year (+€103,303)

Equity and liabilities
  • Debts after one year -€262,834

    no longer reported in 2025 (was €262,834)

  • Profit (loss) carried forward +€103,303

    up €103,303 (+45.4%), from -€227,564 to -€124,261

  • Current portion of long-term debt -€13,333

    no longer reported in 2025 (was €13,333)

Income statement
  • Gross operating margin +€89,588

    up €89,588 (+271.3%), from €33,021 to €122,609

  • Depreciation -€8,032

    down €8,032 (-35.0%), from €22,958 to €14,925

  • Financial charges -€5,591

    down €5,591 (-66.7%), from €8,384 to €2,793

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,166
Gross operating margin +€89,588
Depreciation +€8,032
Other operating charges -€1,074
Financial charges +€5,591
Result 2025 €103,303

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€120,764
Investment +€263,965
Financing -€276,168
Cash 2024 €41,822
Net result for the year +€103,303
Depreciation +€14,925
Trade debts +€23
Tax, wage and social debts -€2,185
Other debts +€4,698
Investment in fixed assets (net) +€263,965
Debts after one year -€262,834
Current portion of long-term debt -€13,333
Cash 2025 €150,383
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €589,024 €418,695 -€170,329 -28.9%
Fixed assets 21/28 €545,667 €266,777 -€278,890 -51.1%
Tangible fixed assets 22/27 €545,667 €266,777 -€278,890 -51.1%
Land and buildings 22 €545,667 €266,777 -€278,890 -51.1%
Current assets 29/58 €43,358 €151,919 +€108,561 +250.4%
Amounts receivable within one year 40/41 €1,536 €1,536 = 0.0%
Other amounts receivable 41 €1,536 €1,536 = 0.0%
Cash at bank and in hand 54/58 €41,822 €150,383 +€108,561 +259.6%
Total equity and liabilities 10/49 €589,024 €418,695 -€170,329 -28.9%
Equity 10/15 -€208,964 -€105,661 +€103,303 +49.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€227,564 -€124,261 +€103,303 +45.4%
Amounts payable 17/49 €797,988 €524,356 -€273,632 -34.3%
Amounts payable after more than one year 17 €262,834 - -€262,834
Financial debts 170/4 €262,834 - -€262,834
Amounts payable within one year 42/48 €535,154 €524,356 -€10,798 -2.0%
Current portion of amounts payable after more than one year 42 €13,333 - -€13,333
Trade debts 44 €126 €149 +€23 +18.4%
Suppliers 440/4 €126 €149 +€23 +18.4%
Taxes, remuneration and social security 45 €2,185 - -€2,185
Taxes 450/3 €2,185 - -€2,185
Other amounts payable 47/48 €519,509 €524,207 +€4,698 +0.9%
Non-recurring operating income 76A - €106,035 +€106,035
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,958 €14,925 -€8,032 -35.0%
Other operating charges 640/8 €513 €1,588 +€1,074 +209.3%
Gross operating margin 9900 €33,021 €122,609 +€89,588 +271.3%
Operating profit (loss) 9901 €9,550 €106,096 +€96,546 +1011.0%
Financial charges 65/66B €8,384 €2,793 -€5,591 -66.7%
Recurring financial charges 65 €8,384 €2,793 -€5,591 -66.7%
Profit (loss) for the period before taxes 9903 €1,166 €103,303 +€102,137 +8756.8%
Profit (loss) for the period 9904 €1,166 €103,303 +€102,137 +8756.8%
Profit (loss) for the period to be appropriated 9905 €1,166 €103,303 +€102,137 +8756.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.