Fever Music: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fever Music
Largest movements
- Deferred charges and accrued income -€3,676
no longer reported in 2025 (was €3,676)
- Receivables within one year +€2,618
up €2,618 (+34.6%), from €7,572 to €10,190
of which Trade receivables: +€2,334
- Intangible fixed assets -€1,400
no longer reported in 2025 (was €1,400)
- Accrued charges and deferred income -€10,141
down €10,141 (-42.5%), from €23,845 to €13,704
- Profit (loss) carried forward +€3,735
up €3,735 (+24.2%), from €15,446 to €19,181
- Trade debts +€3,213
up €3,213 (+36.7%), from €8,765 to €11,977
- Tax, wage and social debts +€1,360
up €1,360 (+59.6%), from €2,281 to €3,640
- Gross operating margin -€4,734
down €4,734 (-24.4%), from €19,395 to €14,661
- Taxes -€1,429
down €1,429 (-51.2%), from €2,789 to €1,360
- Depreciation -€1,000
down €1,000 (-41.7%), from €2,400 to €1,400
- Staff costs +€959
up €959 (+13.6%), from €7,047 to €8,007
- Other operating charges -€387
down €387 (-87.6%), from €442 to €55
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,605 | €75,771 | -€1,834 | -2.4% |
| Fixed assets | 21/28 | €1,400 | - | -€1,400 | |
| Intangible fixed assets | 21 | €1,400 | - | -€1,400 | |
| Current assets | 29/58 | €76,205 | €75,771 | -€434 | -0.6% |
| Amounts receivable within one year | 40/41 | €7,572 | €10,190 | +€2,618 | +34.6% |
| Trade receivables | 40 | €6,696 | €9,030 | +€2,334 | +34.9% |
| Other amounts receivable | 41 | €876 | €1,160 | +€284 | +32.4% |
| Cash at bank and in hand | 54/58 | €64,957 | €65,581 | +€624 | +1.0% |
| Deferred charges and accrued income | 490/1 | €3,676 | - | -€3,676 | |
| Total equity and liabilities | 10/49 | €77,605 | €75,771 | -€1,834 | -2.4% |
| Equity | 10/15 | €42,715 | €46,449 | +€3,735 | +8.7% |
| Contributions | 10/11 | €24,789 | €24,789 | = | 0.0% |
| Reserves | 13 | €2,479 | €2,479 | = | 0.0% |
| Distributable reserves | 133 | €2,479 | €2,479 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,446 | €19,181 | +€3,735 | +24.2% |
| Amounts payable | 17/49 | €34,890 | €29,321 | -€5,569 | -16.0% |
| Amounts payable within one year | 42/48 | €11,045 | €15,618 | +€4,572 | +41.4% |
| Trade debts | 44 | €8,765 | €11,977 | +€3,213 | +36.7% |
| Suppliers | 440/4 | €8,765 | €11,977 | +€3,213 | +36.7% |
| Taxes, remuneration and social security | 45 | €2,281 | €3,640 | +€1,360 | +59.6% |
| Taxes | 450/3 | €2,281 | €3,640 | +€1,360 | +59.6% |
| Accrued charges and deferred income | 492/3 | €23,845 | €13,704 | -€10,141 | -42.5% |
| Remuneration, social security and pensions | 62 | €7,047 | €8,007 | +€959 | +13.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,400 | €1,400 | -€1,000 | -41.7% |
| Other operating charges | 640/8 | €442 | €55 | -€387 | -87.6% |
| Gross operating margin | 9900 | €19,395 | €14,661 | -€4,734 | -24.4% |
| Operating profit (loss) | 9901 | €9,505 | €5,199 | -€4,306 | -45.3% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €84 | €106 | +€22 | +26.7% |
| Recurring financial charges | 65 | €84 | €106 | +€22 | +26.7% |
| Profit (loss) for the period before taxes | 9903 | €9,422 | €5,094 | -€4,327 | -45.9% |
| Income taxes | 67/77 | €2,789 | €1,360 | -€1,429 | -51.2% |
| Profit (loss) for the period | 9904 | €6,633 | €3,735 | -€2,899 | -43.7% |
| Profit (loss) for the period to be appropriated | 9905 | €6,633 | €3,735 | -€2,899 | -43.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.