Skip to content

Festa: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Festa

BE 0424.732.118
NACE 46.150, Agents in the wholesale of furniture, household goods and hardware
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,335
2024 · €48,239-€42,904
Equity
€320,350
2024 · €315,016+€5,335
Cash
€59,611
2024 · €40,610+€19,001
Balance sheet total
€330,179
2024 · €372,309-€42,130

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€52,532

    down €52,532 (-84.0%), from €62,532 to €10,000

    of which Trade receivables: -€60,968

  • Cash +€19,001

    up €19,001 (+46.8%), from €40,610 to €59,611

    mainly Receivables within one year (+€52,532) and Depreciation (+€11,889)

  • Tangible fixed assets -€11,889

    down €11,889 (-62.2%), from €19,117 to €7,228

    of which Furniture and vehicles: -€6,125

Equity and liabilities
  • Accrued charges and deferred income -€22,780

    no longer reported in 2025 (was €22,780)

  • Tax, wage and social debts -€17,492

    no longer reported in 2025 (was €17,492)

  • Reserves +€5,335

    up €5,335 (+1.8%), from €296,424 to €301,758

    of which Distributable reserves: +€5,335

  • Debts after one year -€4,380

    no longer reported in 2025 (was €4,380)

Income statement
  • Gross operating margin -€62,723

    down €62,723 (-77.4%), from €81,016 to €18,293

  • Taxes -€17,942

    down €17,942 (-83.7%), from €21,444 to €3,502

  • Financial income +€2,381

    up €2,381 (+104%), from €2,288 to €4,669

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €48,239
Gross operating margin -€62,723
Depreciation -€484
Other operating charges +€114
Financial income +€2,381
Financial charges -€134
Taxes +€17,942
Result 2025 €5,335
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,763
Investment -€3,044
Financing -€4,717
Cash 2024 €40,610
Net result for the year +€5,335
Depreciation +€11,889
Receivables within one year +€52,532
Deferred charges and accrued income -€246
Trade debts -€144
Tax, wage and social debts -€17,492
Other debts -€2,331
Accrued charges and deferred income -€22,780
Current investments -€3,044
Debts after one year -€4,380
Current portion of long-term debt -€338
Cash 2025 €59,611
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €372,309 €330,179 -€42,130 -11.3%
Fixed assets 21/28 €19,167 €7,278 -€11,889 -62.0%
Tangible fixed assets 22/27 €19,117 €7,228 -€11,889 -62.2%
Land and buildings 22 €8,282 €2,891 -€5,391 -65.1%
Plant, machinery and equipment 23 €373 - -€373
Furniture and vehicles 24 €10,463 €4,337 -€6,125 -58.5%
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €353,142 €322,901 -€30,241 -8.6%
Amounts receivable within one year 40/41 €62,532 €10,000 -€52,532 -84.0%
Trade receivables 40 €60,968 - -€60,968
Other amounts receivable 41 €1,564 €10,000 +€8,436 +539%
Current investments 50/53 €250,000 €253,044 +€3,044 +1.2%
Cash at bank and in hand 54/58 €40,610 €59,611 +€19,001 +46.8%
Deferred charges and accrued income 490/1 - €246 +€246
Total equity and liabilities 10/49 €372,309 €330,179 -€42,130 -11.3%
Equity 10/15 €315,016 €320,350 +€5,335 +1.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €296,424 €301,758 +€5,335 +1.8%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €294,564 €299,899 +€5,335 +1.8%
Amounts payable 17/49 €57,293 €9,829 -€47,465 -82.8%
Amounts payable after more than one year 17 €4,380 - -€4,380
Financial debts 170/4 €4,380 - -€4,380
Amounts payable within one year 42/48 €30,133 €9,829 -€20,305 -67.4%
Current portion of amounts payable after more than one year 42 €4,717 €4,380 -€338 -7.2%
Trade debts 44 €5,593 €5,449 -€144 -2.6%
Suppliers 440/4 €5,593 €5,449 -€144 -2.6%
Taxes, remuneration and social security 45 €17,492 - -€17,492
Taxes 450/3 €17,492 - -€17,492
Other amounts payable 47/48 €2,331 - -€2,331
Accrued charges and deferred income 492/3 €22,780 - -€22,780
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,406 €11,889 +€484 +4.2%
Other operating charges 640/8 €1,533 €1,420 -€114 -7.4%
Gross operating margin 9900 €81,016 €18,293 -€62,723 -77.4%
Operating profit (loss) 9901 €68,076 €4,984 -€63,093 -92.7%
Financial income 75/76B €2,288 €4,669 +€2,381 +104%
Recurring financial income 75 €2,288 €4,669 +€2,381 +104%
Financial charges 65/66B €682 €817 +€134 +19.7%
Recurring financial charges 65 €682 €817 +€134 +19.7%
Profit (loss) for the period before taxes 9903 €69,682 €8,836 -€60,846 -87.3%
Income taxes 67/77 €21,444 €3,502 -€17,942 -83.7%
Profit (loss) for the period 9904 €48,239 €5,335 -€42,904 -88.9%
Profit (loss) for the period to be appropriated 9905 €48,239 €5,335 -€42,904 -88.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.