Ferme PETITJEAN: what changed
Ferme PETITJEAN
Largest movements
- Cash -€21,736
down €21,736 (-44.5%), from €48,828 to €27,092
mainly Trade debts (-€19,290) and Other debts (-€5,228)
- Receivables within one year -€5,355
down €5,355 (-98.5%), from €5,438 to €83
of which Trade receivables: -€4,195
- Trade debts -€19,290
down €19,290 (-96.5%), from €19,995 to €705
- Other debts -€5,228
no longer reported in 2025 (was €5,228)
- Profit (loss) carried forward -€2,503
down €2,503 (-83.5%), from €2,999 to €495
- Gross operating margin -€2,335
down €2,335, from €1,226 to -€1,109
- Taxes -€1,789
down €1,789, from €1,750 to -€39
- Financial charges -€99
down €99 (-71.8%), from €138 to €39
- Other operating charges +€63
up €63 (+4.6%), from €1,361 to €1,423
- Financial income +€29
new in 2025: €29
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,537 | €28,482 | -€27,055 | -48.7% |
| Fixed assets | 21/28 | €926 | €926 | = | 0.0% |
| Financial fixed assets | 28 | €926 | €926 | = | 0.0% |
| Current assets | 29/58 | €54,611 | €27,556 | -€27,055 | -49.5% |
| Amounts receivable within one year | 40/41 | €5,438 | €83 | -€5,355 | -98.5% |
| Trade receivables | 40 | €4,195 | - | -€4,195 | |
| Other amounts receivable | 41 | €1,243 | €83 | -€1,160 | -93.3% |
| Cash at bank and in hand | 54/58 | €48,828 | €27,092 | -€21,736 | -44.5% |
| Deferred charges and accrued income | 490/1 | €345 | €381 | +€36 | +10.4% |
| Total equity and liabilities | 10/49 | €55,537 | €28,482 | -€27,055 | -48.7% |
| Equity | 10/15 | €30,049 | €27,546 | -€2,503 | -8.3% |
| Contributions | 10/11 | €12,000 | €12,000 | = | 0.0% |
| Reserves | 13 | €15,051 | €15,051 | = | 0.0% |
| Distributable reserves | 133 | €15,051 | €15,051 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,999 | €495 | -€2,503 | -83.5% |
| Amounts payable | 17/49 | €25,487 | €936 | -€24,552 | -96.3% |
| Amounts payable within one year | 42/48 | €25,285 | €936 | -€24,350 | -96.3% |
| Trade debts | 44 | €19,995 | €705 | -€19,290 | -96.5% |
| Suppliers | 440/4 | €19,995 | €705 | -€19,290 | -96.5% |
| Taxes, remuneration and social security | 45 | €63 | €230 | +€168 | +267% |
| Taxes | 450/3 | €63 | €230 | +€168 | +267% |
| Other amounts payable | 47/48 | €5,228 | - | -€5,228 | |
| Accrued charges and deferred income | 492/3 | €202 | - | -€202 | |
| Other operating charges | 640/8 | €1,361 | €1,423 | +€63 | +4.6% |
| Gross operating margin | 9900 | €1,226 | -€1,109 | -€2,335 | |
| Operating profit (loss) | 9901 | -€135 | -€2,532 | -€2,397 | -1,779% |
| Financial income | 75/76B | - | €29 | +€29 | |
| Recurring financial income | 75 | - | €29 | +€29 | |
| Financial charges | 65/66B | €138 | €39 | -€99 | -71.8% |
| Recurring financial charges | 65 | €138 | €39 | -€99 | -71.8% |
| Profit (loss) for the period before taxes | 9903 | -€273 | -€2,542 | -€2,269 | -830% |
| Income taxes | 67/77 | €1,750 | -€39 | -€1,789 | |
| Profit (loss) for the period | 9904 | -€2,024 | -€2,503 | -€480 | -23.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,024 | -€2,503 | -€480 | -23.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.