FERME DES TEMPLIERS: what changed
FERME DES TEMPLIERS
Largest movements
- Receivables within one year +€66,563
up €66,563 (+54.8%), from €121,469 to €188,032
of which Other amounts receivable: +€64,463
- Tangible fixed assets -€63,131
down €63,131 (-9.9%), from €636,517 to €573,387
of which Land and buildings: -€61,812
- Other debts +€99,284
new in 2025: €99,284
- Debts after one year -€53,502
down €53,502 (-13.5%), from €395,817 to €342,315
- Provisions -€35,031
down €35,031 (-25.2%), from €139,248 to €104,216
- Profit (loss) carried forward +€13,572
up €13,572 (+3.9%), from -€345,282 to -€331,710
- Reserves -€8,735
down €8,735 (-2.4%), from €369,024 to €360,288
of which Tax-exempt reserves: -€8,735
- Depreciation +€1,333
up €1,333 (+2.0%), from €65,592 to €66,925
- Financial charges -€829
down €829 (-7.4%), from €11,206 to €10,377
- Other operating charges -€762
down €762 (-19.2%), from €3,972 to €3,210
- Gross operating margin -€656
down €656 (-1.5%), from €43,804 to €43,148
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €765,765 | €766,444 | +€679 | +0.1% |
| Formation expenses | 20 | €7,589 | €3,795 | -€3,795 | -50.0% |
| Fixed assets | 21/28 | €636,517 | €573,387 | -€63,131 | -9.9% |
| Tangible fixed assets | 22/27 | €636,517 | €573,387 | -€63,131 | -9.9% |
| Land and buildings | 22 | €633,679 | €571,868 | -€61,812 | -9.8% |
| Plant, machinery and equipment | 23 | €610 | €0 | -€610 | -100% |
| Furniture and vehicles | 24 | €2,228 | €1,519 | -€709 | -31.8% |
| Current assets | 29/58 | €121,658 | €189,262 | +€67,604 | +55.6% |
| Amounts receivable within one year | 40/41 | €121,469 | €188,032 | +€66,563 | +54.8% |
| Trade receivables | 40 | €5,749 | €7,850 | +€2,100 | +36.5% |
| Other amounts receivable | 41 | €115,720 | €180,183 | +€64,463 | +55.7% |
| Cash at bank and in hand | 54/58 | €189 | €1,230 | +€1,041 | +551% |
| Total equity and liabilities | 10/49 | €765,765 | €766,444 | +€679 | +0.1% |
| Equity | 10/15 | €166,601 | €164,303 | -€2,298 | -1.4% |
| Contributions | 10/11 | €68,000 | €68,000 | = | 0.0% |
| Reserves | 13 | €369,024 | €360,288 | -€8,735 | -2.4% |
| Non-distributable reserves | 130/1 | €6,800 | €6,800 | = | 0.0% |
| Reserves not available under the articles | 1311 | €6,800 | €6,800 | = | 0.0% |
| Tax-exempt reserves | 132 | €362,224 | €353,488 | -€8,735 | -2.4% |
| Profit (loss) carried forward | 14 | -€345,282 | -€331,710 | +€13,572 | +3.9% |
| Investment grants | 15 | €74,859 | €67,725 | -€7,135 | -9.5% |
| Provisions and deferred taxes | 16 | €139,248 | €104,216 | -€35,031 | -25.2% |
| Deferred taxes | 168 | €139,248 | €104,216 | -€35,031 | -25.2% |
| Amounts payable | 17/49 | €459,916 | €497,924 | +€38,008 | +8.3% |
| Amounts payable after more than one year | 17 | €395,817 | €342,315 | -€53,502 | -13.5% |
| Financial debts | 170/4 | €395,817 | €342,315 | -€53,502 | -13.5% |
| Amounts payable within one year | 42/48 | €64,099 | €155,609 | +€91,510 | +143% |
| Current portion of amounts payable after more than one year | 42 | €52,281 | €54,360 | +€2,079 | +4.0% |
| Trade debts | 44 | €8,721 | €1,309 | -€7,412 | -85.0% |
| Suppliers | 440/4 | €8,721 | €1,309 | -€7,412 | -85.0% |
| Advances received on contracts in progress | 46 | €3,098 | €0 | -€3,098 | -100% |
| Taxes, remuneration and social security | 45 | - | €657 | +€657 | |
| Taxes | 450/3 | - | €657 | +€657 | |
| Other amounts payable | 47/48 | - | €99,284 | +€99,284 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €65,592 | €66,925 | +€1,333 | +2.0% |
| Other operating charges | 640/8 | €3,972 | €3,210 | -€762 | -19.2% |
| Gross operating margin | 9900 | €43,804 | €43,148 | -€656 | -1.5% |
| Operating profit (loss) | 9901 | -€25,761 | -€26,987 | -€1,226 | -4.8% |
| Financial income | 75/76B | €7,135 | €7,170 | +€35 | +0.5% |
| Recurring financial income | 75 | €7,135 | €7,170 | +€35 | +0.5% |
| Financial charges | 65/66B | €11,206 | €10,377 | -€829 | -7.4% |
| Recurring financial charges | 65 | €11,206 | €10,377 | -€829 | -7.4% |
| Profit (loss) for the period before taxes | 9903 | -€29,832 | -€30,194 | -€363 | -1.2% |
| Transfer from deferred taxes | 780 | €10,942 | €10,942 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€18,890 | -€19,253 | -€363 | -1.9% |
| Transfer from tax-exempt reserves | 789 | €32,825 | €32,825 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €13,935 | €13,572 | -€363 | -2.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.