Skip to content

FERME DES TEMPLIERS: what changed

What changed

FERME DES TEMPLIERS

BE 0447.200.979
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,253
2024 · -€18,890-€363
Equity
€164,303
2024 · €166,601-€2,298
Cash
€1,230
2024 · €189+€1,041
Balance sheet total
€766,444
2024 · €765,765+€679

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€66,563

    up €66,563 (+54.8%), from €121,469 to €188,032

    of which Other amounts receivable: +€64,463

  • Tangible fixed assets -€63,131

    down €63,131 (-9.9%), from €636,517 to €573,387

    of which Land and buildings: -€61,812

Equity and liabilities
  • Other debts +€99,284

    new in 2025: €99,284

  • Debts after one year -€53,502

    down €53,502 (-13.5%), from €395,817 to €342,315

  • Provisions -€35,031

    down €35,031 (-25.2%), from €139,248 to €104,216

  • Profit (loss) carried forward +€13,572

    up €13,572 (+3.9%), from -€345,282 to -€331,710

  • Reserves -€8,735

    down €8,735 (-2.4%), from €369,024 to €360,288

    of which Tax-exempt reserves: -€8,735

Income statement
  • Depreciation +€1,333

    up €1,333 (+2.0%), from €65,592 to €66,925

  • Financial charges -€829

    down €829 (-7.4%), from €11,206 to €10,377

  • Other operating charges -€762

    down €762 (-19.2%), from €3,972 to €3,210

  • Gross operating margin -€656

    down €656 (-1.5%), from €43,804 to €43,148

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€18,890
Gross operating margin -€656
Depreciation -€1,333
Other operating charges +€762
Financial income +€35
Financial charges +€829
Result 2025 -€19,253
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€35,509
Investment €0
Financing -€34,468
Cash 2024 €189
Net result for the year -€19,253
Depreciation +€66,925
Receivables within one year -€66,563
Provisions -€35,031
Trade debts -€7,412
Tax, wage and social debts +€657
Advances received -€3,098
Other debts +€99,284
Debts after one year -€53,502
Current portion of long-term debt +€2,079
Contributions, distributions and other +€16,955
Cash 2025 €1,230
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €765,765 €766,444 +€679 +0.1%
Formation expenses 20 €7,589 €3,795 -€3,795 -50.0%
Fixed assets 21/28 €636,517 €573,387 -€63,131 -9.9%
Tangible fixed assets 22/27 €636,517 €573,387 -€63,131 -9.9%
Land and buildings 22 €633,679 €571,868 -€61,812 -9.8%
Plant, machinery and equipment 23 €610 €0 -€610 -100%
Furniture and vehicles 24 €2,228 €1,519 -€709 -31.8%
Current assets 29/58 €121,658 €189,262 +€67,604 +55.6%
Amounts receivable within one year 40/41 €121,469 €188,032 +€66,563 +54.8%
Trade receivables 40 €5,749 €7,850 +€2,100 +36.5%
Other amounts receivable 41 €115,720 €180,183 +€64,463 +55.7%
Cash at bank and in hand 54/58 €189 €1,230 +€1,041 +551%
Total equity and liabilities 10/49 €765,765 €766,444 +€679 +0.1%
Equity 10/15 €166,601 €164,303 -€2,298 -1.4%
Contributions 10/11 €68,000 €68,000 = 0.0%
Reserves 13 €369,024 €360,288 -€8,735 -2.4%
Non-distributable reserves 130/1 €6,800 €6,800 = 0.0%
Reserves not available under the articles 1311 €6,800 €6,800 = 0.0%
Tax-exempt reserves 132 €362,224 €353,488 -€8,735 -2.4%
Profit (loss) carried forward 14 -€345,282 -€331,710 +€13,572 +3.9%
Investment grants 15 €74,859 €67,725 -€7,135 -9.5%
Provisions and deferred taxes 16 €139,248 €104,216 -€35,031 -25.2%
Deferred taxes 168 €139,248 €104,216 -€35,031 -25.2%
Amounts payable 17/49 €459,916 €497,924 +€38,008 +8.3%
Amounts payable after more than one year 17 €395,817 €342,315 -€53,502 -13.5%
Financial debts 170/4 €395,817 €342,315 -€53,502 -13.5%
Amounts payable within one year 42/48 €64,099 €155,609 +€91,510 +143%
Current portion of amounts payable after more than one year 42 €52,281 €54,360 +€2,079 +4.0%
Trade debts 44 €8,721 €1,309 -€7,412 -85.0%
Suppliers 440/4 €8,721 €1,309 -€7,412 -85.0%
Advances received on contracts in progress 46 €3,098 €0 -€3,098 -100%
Taxes, remuneration and social security 45 - €657 +€657
Taxes 450/3 - €657 +€657
Other amounts payable 47/48 - €99,284 +€99,284
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €65,592 €66,925 +€1,333 +2.0%
Other operating charges 640/8 €3,972 €3,210 -€762 -19.2%
Gross operating margin 9900 €43,804 €43,148 -€656 -1.5%
Operating profit (loss) 9901 -€25,761 -€26,987 -€1,226 -4.8%
Financial income 75/76B €7,135 €7,170 +€35 +0.5%
Recurring financial income 75 €7,135 €7,170 +€35 +0.5%
Financial charges 65/66B €11,206 €10,377 -€829 -7.4%
Recurring financial charges 65 €11,206 €10,377 -€829 -7.4%
Profit (loss) for the period before taxes 9903 -€29,832 -€30,194 -€363 -1.2%
Transfer from deferred taxes 780 €10,942 €10,942 = 0.0%
Profit (loss) for the period 9904 -€18,890 -€19,253 -€363 -1.9%
Transfer from tax-exempt reserves 789 €32,825 €32,825 = 0.0%
Profit (loss) for the period to be appropriated 9905 €13,935 €13,572 -€363 -2.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.