FERME DE LAIBRAY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FERME DE LAIBRAY
Largest movements
- Tangible fixed assets -€41,605
down €41,605 (-2.6%), from €1.6m to €1.5m
- Profit (loss) carried forward -€43,909
down €43,909 (-5.0%), from -€877,587 to -€921,496
- Gross operating margin +€7,641
up €7,641, from -€2,261 to €5,380
- Other operating charges +€203
up €203 (+2.8%), from €7,249 to €7,451
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,612,481 | €1,580,016 | -€32,465 | -2.0% |
| Fixed assets | 21/28 | €1,591,280 | €1,549,675 | -€41,605 | -2.6% |
| Tangible fixed assets | 22/27 | €1,591,280 | €1,549,675 | -€41,605 | -2.6% |
| Land and buildings | 22 | €1,591,280 | €1,549,675 | -€41,605 | -2.6% |
| Current assets | 29/58 | €21,201 | €30,341 | +€9,140 | +43.1% |
| Cash at bank and in hand | 54/58 | €8,983 | €18,108 | +€9,124 | +102% |
| Deferred charges and accrued income | 490/1 | €12,218 | €12,233 | +€16 | +0.1% |
| Total equity and liabilities | 10/49 | €1,612,481 | €1,580,016 | -€32,465 | -2.0% |
| Equity | 10/15 | €818,200 | €774,291 | -€43,909 | -5.4% |
| Contributions | 10/11 | €495,787 | €495,787 | = | 0.0% |
| Revaluation surpluses | 12 | €1,200,000 | €1,200,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€877,587 | -€921,496 | -€43,909 | -5.0% |
| Amounts payable | 17/49 | €794,281 | €805,725 | +€11,444 | +1.4% |
| Amounts payable within one year | 42/48 | €794,281 | €805,725 | +€11,444 | +1.4% |
| Other amounts payable | 47/48 | €794,281 | €805,725 | +€11,444 | +1.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €41,605 | €41,605 | = | 0.0% |
| Other operating charges | 640/8 | €7,249 | €7,451 | +€203 | +2.8% |
| Gross operating margin | 9900 | -€2,261 | €5,380 | +€7,641 | |
| Operating profit (loss) | 9901 | -€51,115 | -€43,677 | +€7,438 | +14.6% |
| Financial charges | 65/66B | €227 | €232 | +€5 | +2.3% |
| Recurring financial charges | 65 | €227 | €232 | +€5 | +2.3% |
| Profit (loss) for the period before taxes | 9903 | -€51,342 | -€43,909 | +€7,433 | +14.5% |
| Profit (loss) for the period | 9904 | -€51,342 | -€43,909 | +€7,433 | +14.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€51,342 | -€43,909 | +€7,433 | +14.5% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.