FERME D'OCHAMPS: what changed
What changed
FERME D'OCHAMPS
NACE 01.500, Mixed farming
filed annual accounts (NBB)
Net result for the year
€5,855
2024 · -€6,394+€12,249
Equity
-€212,303
2024 · -€218,158+€5,855
Cash
€8
2024 · €1,434-€1,426
Balance sheet total
€145,295
2024 · €181,007-€35,712
Largest movements
Assets
- Receivables within one year -€28,634
down €28,634 (-20.1%), from €142,628 to €113,994
- Tangible fixed assets -€5,652
down €5,652 (-15.3%), from €36,820 to €31,169
Equity and liabilities
- Trade debts -€32,528
down €32,528 (-62.7%), from €51,876 to €19,348
- Other debts -€8,750
down €8,750 (-2.5%), from €344,754 to €336,004
- Profit (loss) carried forward +€5,855
up €5,855 (+2.6%), from -€224,358 to -€218,503
Income statement
- Gross operating margin +€12,916
up €12,916, from -€738 to €12,178
- Other operating charges +€548
new in 2025: €548
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€6,394
Gross operating margin
+€12,916
Other operating charges
-€548
Financial income
-€8
Financial charges
-€111
Result 2025
€5,855
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€1,426
Investment
€0
Financing
€0
Cash 2024
€1,434
From operations (derived)
-€1,426
Net result for the year
+€5,855
Depreciation
+€5,652
Receivables within one year
+€28,634
Trade debts
-€32,528
Tax, wage and social debts
-€289
Other debts
-€8,750
Cash 2025
€8
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €181,007 | €145,295 | -€35,712 | -19.7% |
| Fixed assets | 21/28 | €36,945 | €31,294 | -€5,652 | -15.3% |
| Tangible fixed assets | 22/27 | €36,820 | €31,169 | -€5,652 | -15.3% |
| Land and buildings | 22 | €36,820 | €31,169 | -€5,652 | -15.3% |
| Financial fixed assets | 28 | €125 | €125 | = | 0.0% |
| Current assets | 29/58 | €144,062 | €114,002 | -€30,060 | -20.9% |
| Amounts receivable within one year | 40/41 | €142,628 | €113,994 | -€28,634 | -20.1% |
| Trade receivables | 40 | €142,628 | €113,994 | -€28,634 | -20.1% |
| Cash at bank and in hand | 54/58 | €1,434 | €8 | -€1,426 | -99.4% |
| Total equity and liabilities | 10/49 | €181,007 | €145,295 | -€35,712 | -19.7% |
| Equity | 10/15 | -€218,158 | -€212,303 | +€5,855 | +2.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€224,358 | -€218,503 | +€5,855 | +2.6% |
| Amounts payable | 17/49 | €399,165 | €357,599 | -€41,566 | -10.4% |
| Amounts payable within one year | 42/48 | €399,165 | €357,599 | -€41,566 | -10.4% |
| Trade debts | 44 | €51,876 | €19,348 | -€32,528 | -62.7% |
| Suppliers | 440/4 | €51,876 | €19,348 | -€32,528 | -62.7% |
| Taxes, remuneration and social security | 45 | €2,535 | €2,246 | -€289 | -11.4% |
| Taxes | 450/3 | €2,535 | €2,246 | -€289 | -11.4% |
| Other amounts payable | 47/48 | €344,754 | €336,004 | -€8,750 | -2.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,652 | €5,652 | = | 0.0% |
| Other operating charges | 640/8 | - | €548 | +€548 | |
| Gross operating margin | 9900 | -€738 | €12,178 | +€12,916 | |
| Operating profit (loss) | 9901 | -€6,389 | €5,979 | +€12,368 | |
| Financial income | 75/76B | €8 | - | -€8 | |
| Recurring financial income | 75 | €8 | - | -€8 | |
| Financial charges | 65/66B | €13 | €124 | +€111 | +889% |
| Recurring financial charges | 65 | €13 | €124 | +€111 | +889% |
| Profit (loss) for the period before taxes | 9903 | -€6,394 | €5,855 | +€12,249 | |
| Profit (loss) for the period | 9904 | -€6,394 | €5,855 | +€12,249 | |
| Profit (loss) for the period to be appropriated | 9905 | -€6,394 | €5,855 | +€12,249 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.