FELMADO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FELMADO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€384
new in 2024: -€384
- Other operating charges -€93
down €93 (-44.1%), from €211 to €118
- Financial charges -€25
down €25 (-38.8%), from €65 to €40
- Financial income +€5
up €5 (+0.8%), from €669 to €674
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,022 | €45,153 | +€132 | +0.3% |
| Current assets | 29/58 | €45,022 | €45,153 | +€132 | +0.3% |
| Amounts receivable after more than one year | 29 | €45,001 | €45,148 | +€147 | +0.3% |
| Other amounts receivable | 291 | €45,001 | €45,148 | +€147 | +0.3% |
| Cash at bank and in hand | 54/58 | €21 | €6 | -€15 | -72.2% |
| Total equity and liabilities | 10/49 | €45,022 | €45,153 | +€132 | +0.3% |
| Equity | 10/15 | €41,479 | €41,611 | +€132 | +0.3% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€20,521 | -€20,389 | +€132 | +0.6% |
| Amounts payable | 17/49 | €3,543 | €3,543 | = | 0.0% |
| Amounts payable within one year | 42/48 | €3,543 | €3,543 | = | 0.0% |
| Trade debts | 44 | €3,543 | €3,543 | = | 0.0% |
| Suppliers | 440/4 | €3,543 | €3,543 | = | 0.0% |
| Other operating charges | 640/8 | €211 | €118 | -€93 | -44.1% |
| Gross operating margin | 9900 | - | -€384 | -€384 | |
| Operating profit (loss) | 9901 | -€211 | -€502 | -€291 | -138.1% |
| Financial income | 75/76B | €669 | €674 | +€5 | +0.8% |
| Recurring financial income | 75 | €669 | €674 | +€5 | +0.8% |
| Financial charges | 65/66B | €65 | €40 | -€25 | -38.8% |
| Recurring financial charges | 65 | €65 | €40 | -€25 | -38.8% |
| Profit (loss) for the period before taxes | 9903 | €392 | €132 | -€261 | -66.4% |
| Profit (loss) for the period | 9904 | €392 | €132 | -€261 | -66.4% |
| Profit (loss) for the period to be appropriated | 9905 | €392 | €132 | -€261 | -66.4% |
Source: filed annual accounts (NBB), financial years ended 31 March 2023 and 31 March 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.