Skip to content

FEESTZAAL OCTOPUS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FEESTZAAL OCTOPUS

BE 0823.977.089
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,153
2024 · -€2,803+€651
Equity
€7,604
2024 · €9,757-€2,153
Cash
€1
2024 · €503-€502
Balance sheet total
€7,604
2024 · €13,810-€6,206

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€5,704

    down €5,704 (-42.9%), from €13,307 to €7,604

    of which Trade receivables: -€2,989

  • Cash -€502

    down €502 (-99.9%), from €503 to €1

    mainly Trade debts (-€4,053) and Net result for the year (-€2,153)

Equity and liabilities
  • Trade debts -€4,053

    no longer reported in 2025 (was €4,053)

  • Profit (loss) carried forward -€2,153

    down €2,153 (-24.3%), from -€8,843 to -€10,996

Income statement
  • Purchases and services +€2,580

    new in 2025: €2,580

  • Gross operating margin +€652

    up €652 (+20.2%), from -€3,232 to -€2,580

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,803
Gross operating margin +€652
Financial income -€1
Result 2025 -€2,153
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€502
Investment €0
Financing €0
Cash 2024 €503
Net result for the year -€2,153
Receivables within one year +€5,704
Trade debts -€4,053
Cash 2025 €1
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €13,810 €7,604 -€6,206 -44.9%
Current assets 29/58 €13,810 €7,604 -€6,206 -44.9%
Amounts receivable within one year 40/41 €13,307 €7,604 -€5,704 -42.9%
Trade receivables 40 €2,989 - -€2,989
Other amounts receivable 41 €10,319 €7,604 -€2,715 -26.3%
Cash at bank and in hand 54/58 €503 €1 -€502 -99.9%
Total equity and liabilities 10/49 €13,810 €7,604 -€6,206 -44.9%
Equity 10/15 €9,757 €7,604 -€2,153 -22.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€8,843 -€10,996 -€2,153 -24.3%
Amounts payable 17/49 €4,053 - -€4,053
Amounts payable within one year 42/48 €4,053 - -€4,053
Trade debts 44 €4,053 - -€4,053
Suppliers 440/4 €4,053 - -€4,053
Goods, raw materials, services and sundry goods 60/61 - €2,580 +€2,580
Gross operating margin 9900 -€3,232 -€2,580 +€652 +20.2%
Operating profit (loss) 9901 -€3,232 -€2,580 +€652 +20.2%
Financial income 75/76B €474 €473 -€1 -0.2%
Recurring financial income 75 €474 €473 -€1 -0.2%
Financial charges 65/66B €45 €45 = 0.0%
Recurring financial charges 65 €45 €45 = 0.0%
Profit (loss) for the period before taxes 9903 -€2,803 -€2,153 +€651 +23.2%
Profit (loss) for the period 9904 -€2,803 -€2,153 +€651 +23.2%
Profit (loss) for the period to be appropriated 9905 -€2,803 -€2,153 +€651 +23.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.