FdB Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FdB Solutions
Largest movements
- Receivables within one year +€57,479
up €57,479 (+263.8%), from €21,790 to €79,268
of which Other amounts receivable: +€38,129
- Cash -€10,119
down €10,119 (-40.8%), from €24,813 to €14,694
mainly Receivables within one year (-€57,479) and Other debts (-€11,087)
- Tangible fixed assets -€4,375
down €4,375 (-40.1%), from €10,899 to €6,524
- Financial fixed assets +€2,250
new in 2025: €2,250
- Debts after one year +€31,324
new in 2025: €31,324
- Trade debts +€12,218
up €12,218 (+206.4%), from €5,919 to €18,137
- Other debts -€11,087
down €11,087 (-95.0%), from €11,670 to €583
- Profit (loss) carried forward +€9,534
up €9,534 (+33.5%), from €28,437 to €37,971
- Current portion of long-term debt +€7,500
new in 2025: €7,500
- Gross operating margin -€20,275
down €20,275 (-48.0%), from €42,200 to €21,925
- Taxes -€3,878
down €3,878 (-46.0%), from €8,430 to €4,552
- Depreciation +€2,034
up €2,034 (+47.3%), from €4,300 to €6,335
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €57,501 | €102,736 | +€45,235 | +78.7% |
| Fixed assets | 21/28 | €10,899 | €8,774 | -€2,125 | -19.5% |
| Tangible fixed assets | 22/27 | €10,899 | €6,524 | -€4,375 | -40.1% |
| Furniture and vehicles | 24 | €10,899 | €6,524 | -€4,375 | -40.1% |
| Financial fixed assets | 28 | - | €2,250 | +€2,250 | |
| Current assets | 29/58 | €46,602 | €93,962 | +€47,360 | +101.6% |
| Amounts receivable within one year | 40/41 | €21,790 | €79,268 | +€57,479 | +263.8% |
| Trade receivables | 40 | €21,790 | €41,139 | +€19,349 | +88.8% |
| Other amounts receivable | 41 | - | €38,129 | +€38,129 | |
| Cash at bank and in hand | 54/58 | €24,813 | €14,694 | -€10,119 | -40.8% |
| Total equity and liabilities | 10/49 | €57,501 | €102,736 | +€45,235 | +78.7% |
| Equity | 10/15 | €28,937 | €38,471 | +€9,534 | +32.9% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,437 | €37,971 | +€9,534 | +33.5% |
| Amounts payable | 17/49 | €28,564 | €64,265 | +€35,701 | +125.0% |
| Amounts payable after more than one year | 17 | - | €31,324 | +€31,324 | |
| Other amounts payable | 178/9 | - | €31,324 | +€31,324 | |
| Amounts payable within one year | 42/48 | €28,564 | €32,941 | +€4,377 | +15.3% |
| Current portion of amounts payable after more than one year | 42 | - | €7,500 | +€7,500 | |
| Trade debts | 44 | €5,919 | €18,137 | +€12,218 | +206.4% |
| Suppliers | 440/4 | €5,919 | €18,137 | +€12,218 | +206.4% |
| Taxes, remuneration and social security | 45 | €10,974 | €6,721 | -€4,253 | -38.8% |
| Taxes | 450/3 | €10,974 | €6,721 | -€4,253 | -38.8% |
| Other amounts payable | 47/48 | €11,670 | €583 | -€11,087 | -95.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,300 | €6,335 | +€2,034 | +47.3% |
| Other operating charges | 640/8 | €121 | €358 | +€237 | +196.2% |
| Gross operating margin | 9900 | €42,200 | €21,925 | -€20,275 | -48.0% |
| Operating profit (loss) | 9901 | €37,779 | €15,232 | -€22,547 | -59.7% |
| Financial income | 75/76B | €59 | €0 | -€59 | -99.8% |
| Recurring financial income | 75 | €59 | €0 | -€59 | -99.8% |
| Financial charges | 65/66B | €137 | €313 | +€176 | +128.3% |
| Recurring financial charges | 65 | €137 | €313 | +€176 | +128.3% |
| Profit (loss) for the period before taxes | 9903 | €37,700 | €14,919 | -€22,782 | -60.4% |
| Income taxes | 67/77 | €8,430 | €4,552 | -€3,878 | -46.0% |
| Profit (loss) for the period | 9904 | €29,270 | €10,367 | -€18,903 | -64.6% |
| Profit (loss) for the period to be appropriated | 9905 | €29,270 | €10,367 | -€18,903 | -64.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.