FD Driving Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FD Driving Solutions
Largest movements
- Cash -€28,850
down €28,850 (-41.5%), from €69,509 to €40,658
mainly Contributions, distributions and other (-€70,000) and Tax, wage and social debts (-€1,087)
- Receivables within one year -€7,940
down €7,940 (-35.7%), from €22,226 to €14,287
of which Other amounts receivable: -€5,134
- Tangible fixed assets -€1,387
down €1,387 (-33.9%), from €4,097 to €2,709
- Reserves -€38,163
down €38,163 (-48.7%), from €78,342 to €40,179
- Other debts +€1,103
up €1,103 (+15.4%), from €7,156 to €8,259
- Tax, wage and social debts -€1,087
down €1,087 (-15.7%), from €6,940 to €5,853
- Gross operating margin -€5,977
down €5,977 (-12.4%), from €48,321 to €42,344
- Taxes -€1,249
down €1,249 (-13.0%), from €9,606 to €8,358
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €96,081 | €57,918 | -€38,163 | -39.7% |
| Fixed assets | 21/28 | €4,097 | €2,709 | -€1,387 | -33.9% |
| Tangible fixed assets | 22/27 | €4,097 | €2,709 | -€1,387 | -33.9% |
| Furniture and vehicles | 24 | €4,097 | €2,709 | -€1,387 | -33.9% |
| Current assets | 29/58 | €91,985 | €55,208 | -€36,776 | -40.0% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €22,226 | €14,287 | -€7,940 | -35.7% |
| Trade receivables | 40 | €15,450 | €12,645 | -€2,806 | -18.2% |
| Other amounts receivable | 41 | €6,776 | €1,642 | -€5,134 | -75.8% |
| Cash at bank and in hand | 54/58 | €69,509 | €40,658 | -€28,850 | -41.5% |
| Deferred charges and accrued income | 490/1 | €250 | €263 | +€14 | +5.5% |
| Total equity and liabilities | 10/49 | €96,081 | €57,918 | -€38,163 | -39.7% |
| Equity | 10/15 | €81,342 | €43,179 | -€38,163 | -46.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €78,342 | €40,179 | -€38,163 | -48.7% |
| Distributable reserves | 133 | €78,342 | €40,179 | -€38,163 | -48.7% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €14,739 | €14,738 | -€0 | 0.0% |
| Amounts payable within one year | 42/48 | €14,739 | €14,738 | -€0 | 0.0% |
| Trade debts | 44 | €643 | €627 | -€16 | -2.5% |
| Suppliers | 440/4 | €643 | €627 | -€16 | -2.5% |
| Taxes, remuneration and social security | 45 | €6,940 | €5,853 | -€1,087 | -15.7% |
| Taxes | 450/3 | €6,940 | €5,853 | -€1,087 | -15.7% |
| Other amounts payable | 47/48 | €7,156 | €8,259 | +€1,103 | +15.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,703 | €1,387 | -€316 | -18.5% |
| Other operating charges | 640/8 | €675 | €648 | -€27 | -4.0% |
| Gross operating margin | 9900 | €48,321 | €42,344 | -€5,977 | -12.4% |
| Operating profit (loss) | 9901 | €45,944 | €40,310 | -€5,634 | -12.3% |
| Financial income | 75/76B | €161 | €0 | -€161 | -100.0% |
| Recurring financial income | 75 | €161 | €0 | -€161 | -100.0% |
| Financial charges | 65/66B | €118 | €115 | -€3 | -2.7% |
| Recurring financial charges | 65 | €118 | €115 | -€3 | -2.7% |
| Profit (loss) for the period before taxes | 9903 | €45,986 | €40,195 | -€5,792 | -12.6% |
| Income taxes | 67/77 | €9,606 | €8,358 | -€1,249 | -13.0% |
| Profit (loss) for the period | 9904 | €36,380 | €31,837 | -€4,543 | -12.5% |
| Profit (loss) for the period to be appropriated | 9905 | €36,380 | €31,837 | -€4,543 | -12.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.