Skip to content

FBH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FBH

BE 0423.349.075
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€15,478
2024 · €2,267-€17,745
Equity
€738,104
2024 · €753,583-€15,478
Cash
€3,586
2024 · €11,939-€8,353
Balance sheet total
€801,820
2024 · €812,336-€10,515

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€12,517

    down €12,517 (-2.7%), from €464,932 to €452,415

    of which Other amounts receivable: -€6,327

  • Tangible fixed assets +€10,354

    up €10,354 (+3.1%), from €335,465 to €345,819

  • Cash -€8,353

    down €8,353 (-70.0%), from €11,939 to €3,586

    mainly Net result for the year (-€15,478) and Investment in fixed assets (net) (-€13,188)

Equity and liabilities
  • Reserves -€11,000

    down €11,000 (-2.0%), from €549,000 to €538,000

    of which Distributable reserves: -€11,000

Income statement
  • Other operating charges +€47,632

    up €47,632 (+890%), from €5,351 to €52,983

  • Write-downs -€41,670

    down €41,670 (-923%), from -€4,516 to -€46,186

  • Gross operating margin -€10,804

    down €10,804, from €6,075 to -€4,729

  • Depreciation +€1,190

    up €1,190 (+72.4%), from €1,644 to €2,834

  • Taxes -€183

    down €183 (-93.8%), from €195 to €12

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,267
Gross operating margin -€10,804
Depreciation -€1,190
Write-downs +€41,670
Other operating charges -€47,632
Financial charges +€27
Taxes +€183
Result 2025 -€15,478
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,836
Investment -€13,188
Financing €0
Cash 2024 €11,939
Net result for the year -€15,478
Depreciation +€2,834
Receivables within one year +€12,517
Trade debts -€448
Tax, wage and social debts -€464
Other debts +€5,875
Investment in fixed assets (net) -€13,188
Cash 2025 €3,586
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €812,336 €801,820 -€10,515 -1.3%
Fixed assets 21/28 €335,465 €345,819 +€10,354 +3.1%
Tangible fixed assets 22/27 €335,465 €345,819 +€10,354 +3.1%
Land and buildings 22 €335,465 €345,819 +€10,354 +3.1%
Current assets 29/58 €476,871 €456,001 -€20,870 -4.4%
Amounts receivable within one year 40/41 €464,932 €452,415 -€12,517 -2.7%
Trade receivables 40 €9,991 €3,801 -€6,190 -62.0%
Other amounts receivable 41 €454,941 €448,614 -€6,327 -1.4%
Cash at bank and in hand 54/58 €11,939 €3,586 -€8,353 -70.0%
Total equity and liabilities 10/49 €812,336 €801,820 -€10,515 -1.3%
Equity 10/15 €753,583 €738,104 -€15,478 -2.1%
Contributions 10/11 €200,000 €200,000 = 0.0%
Reserves 13 €549,000 €538,000 -€11,000 -2.0%
Non-distributable reserves 130/1 €20,000 €20,000 = 0.0%
Reserves not available under the articles 1311 €20,000 €20,000 = 0.0%
Tax-exempt reserves 132 €49,000 €49,000 = 0.0%
Distributable reserves 133 €480,000 €469,000 -€11,000 -2.3%
Profit (loss) carried forward 14 €4,583 €104 -€4,478 -97.7%
Amounts payable 17/49 €58,753 €63,716 +€4,963 +8.4%
Amounts payable within one year 42/48 €58,753 €63,716 +€4,963 +8.4%
Trade debts 44 €448 - -€448
Suppliers 440/4 €448 - -€448
Taxes, remuneration and social security 45 €595 €132 -€464 -77.9%
Taxes 450/3 €595 €132 -€464 -77.9%
Other amounts payable 47/48 €57,709 €63,584 +€5,875 +10.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,644 €2,834 +€1,190 +72.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€4,516 -€46,186 -€41,670 -923%
Other operating charges 640/8 €5,351 €52,983 +€47,632 +890%
Gross operating margin 9900 €6,075 -€4,729 -€10,804
Operating profit (loss) 9901 €3,597 -€14,359 -€17,956
Financial charges 65/66B €1,134 €1,107 -€27 -2.4%
Recurring financial charges 65 €1,134 €1,107 -€27 -2.4%
Profit (loss) for the period before taxes 9903 €2,462 -€15,466 -€17,929
Income taxes 67/77 €195 €12 -€183 -93.8%
Profit (loss) for the period 9904 €2,267 -€15,478 -€17,745
Profit (loss) for the period to be appropriated 9905 €2,267 -€15,478 -€17,745

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.