FATO PIZZA: what changed
FATO PIZZA
Largest movements
- Tangible fixed assets -€4,573
down €4,573 (-22.8%), from €20,097 to €15,524
of which Plant, machinery and equipment: -€4,378
- Cash +€1,474
up €1,474 (+25.5%), from €5,783 to €7,257
mainly Depreciation (+€4,573) and Tax, wage and social debts (+€477)
- Stocks and contracts +€512
up €512 (+21.2%), from €2,416 to €2,928
- Deferred charges and accrued income +€394
new in 2025: €394
- Trade debts -€1,776
down €1,776 (-77.1%), from €2,303 to €527
- Tax, wage and social debts +€477
up €477 (+17.9%), from €2,656 to €3,133
of which Taxes: +€1,037
- Turnover +€110,141
up €110,141 (+127%), from €86,895 to €197,037
- Purchases and services +€93,213
up €93,213 (+121%), from €76,960 to €170,173
- Gross operating margin +€22,096
up €22,096 (+221%), from €9,996 to €32,092
- Staff costs +€21,072
up €21,072 (+450%), from €4,683 to €25,756
- Depreciation +€2,000
up €2,000 (+77.7%), from €2,573 to €4,573
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,810 | €29,925 | -€1,885 | -5.9% |
| Fixed assets | 21/28 | €23,097 | €18,524 | -€4,573 | -19.8% |
| Tangible fixed assets | 22/27 | €20,097 | €15,524 | -€4,573 | -22.8% |
| Plant, machinery and equipment | 23 | €19,431 | €15,053 | -€4,378 | -22.5% |
| Furniture and vehicles | 24 | €666 | €471 | -€195 | -29.3% |
| Financial fixed assets | 28 | €3,000 | €3,000 | = | 0.0% |
| Current assets | 29/58 | €8,712 | €11,400 | +€2,688 | +30.9% |
| Stocks and contracts in progress | 3 | €2,416 | €2,928 | +€512 | +21.2% |
| Stocks | 30/36 | €2,416 | €2,928 | +€512 | +21.2% |
| Amounts receivable within one year | 40/41 | €513 | €822 | +€309 | +60.2% |
| Trade receivables | 40 | €372 | €650 | +€278 | +74.8% |
| Other amounts receivable | 41 | €141 | €172 | +€31 | +21.8% |
| Cash at bank and in hand | 54/58 | €5,783 | €7,257 | +€1,474 | +25.5% |
| Deferred charges and accrued income | 490/1 | - | €394 | +€394 | |
| Total equity and liabilities | 10/49 | €31,810 | €29,925 | -€1,885 | -5.9% |
| Equity | 10/15 | €8,400 | €8,095 | -€305 | -3.6% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,400 | €2,095 | -€305 | -12.7% |
| Amounts payable | 17/49 | €23,409 | €21,829 | -€1,580 | -6.7% |
| Amounts payable within one year | 42/48 | €23,409 | €21,829 | -€1,580 | -6.7% |
| Trade debts | 44 | €2,303 | €527 | -€1,776 | -77.1% |
| Suppliers | 440/4 | €2,303 | €527 | -€1,776 | -77.1% |
| Taxes, remuneration and social security | 45 | €2,656 | €3,133 | +€477 | +17.9% |
| Taxes | 450/3 | €872 | €1,909 | +€1,037 | +119% |
| Remuneration and social security | 454/9 | €1,784 | €1,224 | -€561 | -31.4% |
| Other amounts payable | 47/48 | €18,451 | €18,170 | -€281 | -1.5% |
| Turnover | 70 | €86,895 | €197,037 | +€110,141 | +127% |
| Goods, raw materials, services and sundry goods | 60/61 | €76,960 | €170,173 | +€93,213 | +121% |
| Remuneration, social security and pensions | 62 | €4,683 | €25,756 | +€21,072 | +450% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,573 | €4,573 | +€2,000 | +77.7% |
| Other operating charges | 640/8 | - | €1,251 | +€1,251 | |
| Gross operating margin | 9900 | €9,996 | €32,092 | +€22,096 | +221% |
| Operating profit (loss) | 9901 | €2,740 | €512 | -€2,228 | -81.3% |
| Financial charges | 65/66B | €340 | €817 | +€478 | +141% |
| Recurring financial charges | 65 | €340 | €817 | +€478 | +141% |
| Profit (loss) for the period before taxes | 9903 | €2,400 | -€305 | -€2,706 | |
| Profit (loss) for the period | 9904 | €2,400 | -€305 | -€2,706 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,400 | -€305 | -€2,706 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.