FAST-ONE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FAST-ONE
Largest movements
- Tangible fixed assets +€178,957
up €178,957 (+3715.8%), from €4,816 to €183,773
- Receivables within one year +€86,134
up €86,134 (+469.6%), from €18,341 to €104,475
of which Other amounts receivable: +€89,812
- Cash +€45,042
up €45,042 (+2150.8%), from €2,094 to €47,136
mainly Other debts (+€173,339) and Trade debts (+€145,676)
- Other debts +€173,339
new in 2025: €173,339
- Trade debts +€145,676
up €145,676 (+3341.0%), from €4,360 to €150,036
- Profit (loss) carried forward -€8,506
down €8,506 (-86.8%), from €9,794 to €1,288
- Gross operating margin -€9,462
down €9,462, from €9,280 to -€182
- Other operating charges +€6,730
up €6,730 (+457.7%), from €1,470 to €8,200
- Depreciation -€3,588
no longer reported in 2025 (was €3,588)
- Staff costs -€3,455
down €3,455 (-98.8%), from €3,498 to €43
- Financial charges -€597
down €597 (-88.1%), from €678 to €81
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,251 | €335,384 | +€310,132 | +1228.2% |
| Fixed assets | 21/28 | €4,816 | €183,773 | +€178,957 | +3715.8% |
| Tangible fixed assets | 22/27 | €4,816 | €183,773 | +€178,957 | +3715.8% |
| Furniture and vehicles | 24 | €4,816 | €183,773 | +€178,957 | +3715.8% |
| Current assets | 29/58 | €20,435 | €151,611 | +€131,176 | +641.9% |
| Amounts receivable within one year | 40/41 | €18,341 | €104,475 | +€86,134 | +469.6% |
| Trade receivables | 40 | €3,678 | - | -€3,678 | |
| Other amounts receivable | 41 | €14,663 | €104,475 | +€89,812 | +612.5% |
| Cash at bank and in hand | 54/58 | €2,094 | €47,136 | +€45,042 | +2150.8% |
| Total equity and liabilities | 10/49 | €25,251 | €335,384 | +€310,132 | +1228.2% |
| Equity | 10/15 | €20,274 | €11,768 | -€8,506 | -42.0% |
| Contributions | 10/11 | €8,580 | €8,580 | = | 0.0% |
| Reserves | 13 | €1,900 | €1,900 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,900 | €1,900 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,900 | €1,900 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,794 | €1,288 | -€8,506 | -86.8% |
| Amounts payable | 17/49 | €4,977 | €323,616 | +€318,638 | +6401.9% |
| Amounts payable within one year | 42/48 | €4,977 | €323,616 | +€318,638 | +6401.9% |
| Trade debts | 44 | €4,360 | €150,036 | +€145,676 | +3341.0% |
| Suppliers | 440/4 | €4,360 | €150,036 | +€145,676 | +3341.0% |
| Taxes, remuneration and social security | 45 | €617 | €240 | -€377 | -61.1% |
| Taxes | 450/3 | €617 | €240 | -€377 | -61.1% |
| Other amounts payable | 47/48 | - | €173,339 | +€173,339 | |
| Remuneration, social security and pensions | 62 | €3,498 | €43 | -€3,455 | -98.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,588 | - | -€3,588 | |
| Other operating charges | 640/8 | €1,470 | €8,200 | +€6,730 | +457.7% |
| Gross operating margin | 9900 | €9,280 | -€182 | -€9,462 | |
| Operating profit (loss) | 9901 | €724 | -€8,425 | -€9,150 | |
| Financial income | 75/76B | €7 | - | -€7 | |
| Recurring financial income | 75 | €7 | - | -€7 | |
| Financial charges | 65/66B | €678 | €81 | -€597 | -88.1% |
| Recurring financial charges | 65 | €678 | €81 | -€597 | -88.1% |
| Profit (loss) for the period before taxes | 9903 | €53 | -€8,506 | -€8,559 | |
| Income taxes | 67/77 | €219 | - | -€219 | |
| Profit (loss) for the period | 9904 | -€166 | -€8,506 | -€8,340 | -5038.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€166 | -€8,506 | -€8,340 | -5038.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.