Fast Immo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fast Immo
Largest movements
- Tangible fixed assets +€360,203
up €360,203 (+86.3%), from €417,398 to €777,601
- Short-term financial debts +€393,519
up €393,519 (+226.2%), from €174,000 to €567,519
- Profit (loss) carried forward -€93,504
down €93,504 (-175.3%), from -€53,350 to -€146,854
- Trade debts +€41,477
up €41,477 (+695.7%), from €5,962 to €47,439
- Other debts +€8,488
up €8,488 (+2.8%), from €308,297 to €316,785
- Gross operating margin -€22,721
down €22,721 (-80.1%), from -€28,352 to -€51,073
- Depreciation +€6,954
up €6,954 (+61.2%), from €11,364 to €18,318
- Taxes -€2,417
no longer reported in 2025 (was €2,417)
- Other operating charges +€755
up €755 (+15.2%), from €4,950 to €5,705
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €475,369 | €825,349 | +€349,980 | +73.6% |
| Fixed assets | 21/28 | €417,398 | €777,601 | +€360,203 | +86.3% |
| Tangible fixed assets | 22/27 | €417,398 | €777,601 | +€360,203 | +86.3% |
| Land and buildings | 22 | €417,398 | €777,601 | +€360,203 | +86.3% |
| Current assets | 29/58 | €57,971 | €47,748 | -€10,223 | -17.6% |
| Stocks and contracts in progress | 3 | €37,449 | €37,449 | = | 0.0% |
| Stocks | 30/36 | €37,449 | €37,449 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €5,114 | €5,523 | +€409 | +8.0% |
| Trade receivables | 40 | €3,661 | €3,661 | = | 0.0% |
| Other amounts receivable | 41 | €1,453 | €1,862 | +€409 | +28.1% |
| Cash at bank and in hand | 54/58 | €7,277 | €4,777 | -€2,500 | -34.4% |
| Deferred charges and accrued income | 490/1 | €8,132 | - | -€8,132 | |
| Total equity and liabilities | 10/49 | €475,369 | €825,349 | +€349,980 | +73.6% |
| Equity | 10/15 | -€12,890 | -€106,394 | -€93,504 | -725.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €21,860 | €21,860 | = | 0.0% |
| Distributable reserves | 133 | €21,860 | €21,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€53,350 | -€146,854 | -€93,504 | -175.3% |
| Amounts payable | 17/49 | €488,259 | €931,743 | +€443,484 | +90.8% |
| Amounts payable within one year | 42/48 | €488,259 | €931,743 | +€443,484 | +90.8% |
| Financial debts | 43 | €174,000 | €567,519 | +€393,519 | +226.2% |
| Credit institutions | 430/8 | €174,000 | €567,519 | +€393,519 | +226.2% |
| Trade debts | 44 | €5,962 | €47,439 | +€41,477 | +695.7% |
| Suppliers | 440/4 | €5,962 | €47,439 | +€41,477 | +695.7% |
| Other amounts payable | 47/48 | €308,297 | €316,785 | +€8,488 | +2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,364 | €18,318 | +€6,954 | +61.2% |
| Other operating charges | 640/8 | €4,950 | €5,705 | +€755 | +15.2% |
| Gross operating margin | 9900 | -€28,352 | -€51,073 | -€22,721 | -80.1% |
| Operating profit (loss) | 9901 | -€44,665 | -€75,095 | -€30,430 | -68.1% |
| Financial income | 75/76B | €3 | - | -€3 | |
| Recurring financial income | 75 | €3 | - | -€3 | |
| Financial charges | 65/66B | €17,905 | €18,408 | +€503 | +2.8% |
| Recurring financial charges | 65 | €17,905 | €18,408 | +€503 | +2.8% |
| Profit (loss) for the period before taxes | 9903 | -€62,568 | -€93,504 | -€30,936 | -49.4% |
| Income taxes | 67/77 | €2,417 | - | -€2,417 | |
| Profit (loss) for the period | 9904 | -€64,985 | -€93,504 | -€28,519 | -43.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€64,985 | -€93,504 | -€28,519 | -43.9% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.