FAST DAPH: what changed
FAST DAPH
Largest movements
- Tangible fixed assets -€26,880
down €26,880 (-3.4%), from €781,246 to €754,366
- Cash -€9,811
down €9,811 (-46.1%), from €21,278 to €11,467
mainly Debts after one year (-€62,179) and Receivables within one year (-€2,599)
- Debts after one year -€62,179
down €62,179 (-7.9%), from €783,917 to €721,738
- Profit (loss) carried forward +€25,529
up €25,529 (+49.5%), from -€51,551 to -€26,022
- Gross operating margin +€99,471
up €99,471, from -€24,757 to €74,715
- Financial charges +€13,732
up €13,732 (+350%), from €3,920 to €17,652
- Depreciation +€13,367
up €13,367 (+98.9%), from €13,513 to €26,880
- Other operating charges +€2,739
up €2,739 (+129%), from €2,120 to €4,859
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €802,524 | €768,432 | -€34,092 | -4.2% |
| Fixed assets | 21/28 | €781,246 | €754,366 | -€26,880 | -3.4% |
| Tangible fixed assets | 22/27 | €781,246 | €754,366 | -€26,880 | -3.4% |
| Land and buildings | 22 | €781,246 | €754,366 | -€26,880 | -3.4% |
| Current assets | 29/58 | €21,278 | €14,066 | -€7,212 | -33.9% |
| Amounts receivable within one year | 40/41 | - | €2,599 | +€2,599 | |
| Trade receivables | 40 | - | €2,537 | +€2,537 | |
| Other amounts receivable | 41 | - | €61 | +€61 | |
| Cash at bank and in hand | 54/58 | €21,278 | €11,467 | -€9,811 | -46.1% |
| Total equity and liabilities | 10/49 | €802,524 | €768,432 | -€34,092 | -4.2% |
| Equity | 10/15 | -€31,551 | -€6,022 | +€25,529 | +80.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€51,551 | -€26,022 | +€25,529 | +49.5% |
| Amounts payable | 17/49 | €834,075 | €774,454 | -€59,621 | -7.1% |
| Amounts payable after more than one year | 17 | €783,917 | €721,738 | -€62,179 | -7.9% |
| Financial debts | 170/4 | €783,917 | €721,738 | -€62,179 | -7.9% |
| Amounts payable within one year | 42/48 | €50,158 | €52,716 | +€2,558 | +5.1% |
| Current portion of amounts payable after more than one year | 42 | €49,158 | €50,179 | +€1,020 | +2.1% |
| Trade debts | 44 | €1,000 | €2,537 | +€1,537 | +154% |
| Suppliers | 440/4 | €1,000 | €2,537 | +€1,537 | +154% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,513 | €26,880 | +€13,367 | +98.9% |
| Other operating charges | 640/8 | €2,120 | €4,859 | +€2,739 | +129% |
| Gross operating margin | 9900 | -€24,757 | €74,715 | +€99,471 | |
| Operating profit (loss) | 9901 | -€40,390 | €42,976 | +€83,366 | |
| Financial income | 75/76B | €15 | €205 | +€190 | +1,287% |
| Recurring financial income | 75 | €15 | €205 | +€190 | +1,287% |
| Financial charges | 65/66B | €3,920 | €17,652 | +€13,732 | +350% |
| Recurring financial charges | 65 | €3,920 | €17,652 | +€13,732 | +350% |
| Profit (loss) for the period before taxes | 9903 | -€44,295 | €25,529 | +€69,824 | |
| Income taxes | 67/77 | €4 | - | -€4 | |
| Profit (loss) for the period | 9904 | -€44,300 | €25,529 | +€69,829 | |
| Profit (loss) for the period to be appropriated | 9905 | -€44,300 | €25,529 | +€69,829 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.