Fast Castle Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fast Castle Solutions
Largest movements
- Cash +€39,309
up €39,309 (+124%), from €31,684 to €70,992
mainly Net result for the year (+€42,284) and Other debts (+€2,527)
- Tangible fixed assets +€5,483
up €5,483 (+580%), from €945 to €6,428
of which Plant, machinery and equipment: +€4,013
- Receivables within one year +€1,428
up €1,428 (+12.6%), from €11,339 to €12,768
of which Other amounts receivable: +€2,243
- Deferred charges and accrued income +€1,294
up €1,294 (+60.4%), from €2,142 to €3,437
- Profit (loss) carried forward +€42,284
up €42,284 (+124%), from €34,027 to €76,311
- Other debts +€2,527
up €2,527 (+51,467%), from €5 to €2,532
- Tax, wage and social debts +€2,501
up €2,501 (+33.9%), from €7,384 to €9,884
of which Remuneration and social security: +€2,030
- Gross operating margin +€11,312
up €11,312 (+26.4%), from €42,903 to €54,215
- Taxes +€1,776
up €1,776 (+18.9%), from €9,376 to €11,151
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,385 | €93,900 | +€47,514 | +102% |
| Fixed assets | 21/28 | €1,220 | €6,703 | +€5,483 | +449% |
| Tangible fixed assets | 22/27 | €945 | €6,428 | +€5,483 | +580% |
| Plant, machinery and equipment | 23 | - | €4,013 | +€4,013 | |
| Furniture and vehicles | 24 | €945 | €2,415 | +€1,470 | +156% |
| Financial fixed assets | 28 | €275 | €275 | = | 0.0% |
| Current assets | 29/58 | €45,165 | €87,197 | +€42,031 | +93.1% |
| Amounts receivable within one year | 40/41 | €11,339 | €12,768 | +€1,428 | +12.6% |
| Trade receivables | 40 | €8,215 | €7,400 | -€815 | -9.9% |
| Other amounts receivable | 41 | €3,124 | €5,368 | +€2,243 | +71.8% |
| Cash at bank and in hand | 54/58 | €31,684 | €70,992 | +€39,309 | +124% |
| Deferred charges and accrued income | 490/1 | €2,142 | €3,437 | +€1,294 | +60.4% |
| Total equity and liabilities | 10/49 | €46,385 | €93,900 | +€47,514 | +102% |
| Equity | 10/15 | €38,027 | €80,311 | +€42,284 | +111% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €34,027 | €76,311 | +€42,284 | +124% |
| Amounts payable | 17/49 | €8,359 | €13,589 | +€5,230 | +62.6% |
| Amounts payable within one year | 42/48 | €7,999 | €13,589 | +€5,590 | +69.9% |
| Trade debts | 44 | €610 | €1,172 | +€562 | +92.1% |
| Suppliers | 440/4 | €610 | €1,172 | +€562 | +92.1% |
| Taxes, remuneration and social security | 45 | €7,384 | €9,884 | +€2,501 | +33.9% |
| Taxes | 450/3 | €7,384 | €7,854 | +€471 | +6.4% |
| Remuneration and social security | 454/9 | €0 | €2,030 | +€2,030 | |
| Other amounts payable | 47/48 | €5 | €2,532 | +€2,527 | +51,467% |
| Accrued charges and deferred income | 492/3 | €360 | €0 | -€360 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €451 | €685 | +€233 | +51.7% |
| Other operating charges | 640/8 | €46 | €0 | -€46 | -100% |
| Gross operating margin | 9900 | €42,903 | €54,215 | +€11,312 | +26.4% |
| Operating profit (loss) | 9901 | €42,405 | €53,530 | +€11,124 | +26.2% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €76 | €94 | +€18 | +24.1% |
| Recurring financial charges | 65 | €76 | €94 | +€18 | +24.1% |
| Profit (loss) for the period before taxes | 9903 | €42,329 | €53,435 | +€11,106 | +26.2% |
| Income taxes | 67/77 | €9,376 | €11,151 | +€1,776 | +18.9% |
| Profit (loss) for the period | 9904 | €32,954 | €42,284 | +€9,331 | +28.3% |
| Profit (loss) for the period to be appropriated | 9905 | €32,954 | €42,284 | +€9,331 | +28.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.