Skip to content

Fasska Holding: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Fasska Holding

BE 0460.352.991
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1.6m
2024 · €29.2m-€27.6m
Equity
€111.9m
2024 · €110.4m+€1.6m
Cash
€2.4m
2024 · €24.8m-€22.5m
Balance sheet total
€112.3m
2024 · €113.7m-€1.4m

Largest movements

2024 to 2025
Assets
  • Cash -€22.5m

    down €22.5m (-90.5%), from €24.8m to €2.4m

    mainly Current investments (-€19.7m) and Other debts (-€3.0m)

  • Current investments +€19.7m

    up €19.7m (+32.7%), from €60.2m to €79.9m

  • Tangible fixed assets +€1.4m

    up €1.4m (+17.9%), from €8.0m to €9.4m

    of which Assets under construction and advance payments: +€1.3m

Equity and liabilities
  • Other debts -€3.0m

    no longer reported in 2025 (was €3.0m)

  • Reserves +€1.7m

    up €1.7m (+1.6%), from €108.2m to €109.9m

    of which Distributable reserves: +€1.7m

Income statement
  • Financial income -€27.4m

    down €27.4m (-91.8%), from €29.9m to €2.5m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €29.2m
Depreciation -€90,931
Other operating items +€47,525
Financial income -€27.4m
Financial charges -€573
Taxes -€111,755
Result 2025 €1.6m
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1.1m
Investment -€21.3m
Financing €0
Cash 2024 €24.8m
Net result for the year +€1.6m
Depreciation +€310,717
Receivables within one year +€58,648
Deferred charges and accrued income -€56,825
Smaller working-capital items +€27,855
Other debts -€3.0m
Accrued charges and deferred income -€58,378
Investment in fixed assets (net) -€1.7m
Current investments -€19.7m
Cash 2025 €2.4m
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €113,718,765 €112,273,439 -€1.4m -1.3%
Fixed assets 21/28 €27,857,268 €29,222,663 +€1.4m +4.9%
Tangible fixed assets 22/27 €8,006,140 €9,436,557 +€1.4m +17.9%
Land and buildings 22 €7,571,829 €7,678,729 +€106,900 +1.4%
Furniture and vehicles 24 €35,113 €20,139 -€14,974 -42.6%
Assets under construction and advance payments 27 €399,198 €1,737,690 +€1.3m +335%
Financial fixed assets 28 €19,851,129 €19,786,105 -€65,024 -0.3%
Affiliated companies 280/1 €17,645,000 €17,645,000 = 0.0%
Participating interests 280 €17,645,000 €17,645,000 = 0.0%
Other financial fixed assets 284/8 €2,206,129 €2,141,105 -€65,024 -2.9%
Shares 284 €23,082 €23,082 = 0.0%
Amounts receivable and cash guarantees 285/8 €2,183,047 €2,118,024 -€65,024 -3.0%
Current assets 29/58 €85,861,497 €83,050,776 -€2.8m -3.3%
Amounts receivable within one year 40/41 €243,283 €184,635 -€58,648 -24.1%
Other amounts receivable 41 €243,283 €184,635 -€58,648 -24.1%
Current investments 50/53 €60,216,106 €79,877,873 +€19.7m +32.7%
Other investments 51/53 €60,216,106 €79,877,873 +€19.7m +32.7%
Cash at bank and in hand 54/58 €24,820,807 €2,350,144 -€22.5m -90.5%
Deferred charges and accrued income 490/1 €581,300 €638,125 +€56,825 +9.8%
Total equity and liabilities 10/49 €113,718,765 €112,273,439 -€1.4m -1.3%
Equity 10/15 €110,352,222 €111,937,420 +€1.6m +1.4%
Contributions 10/11 €2,000,000 €2,000,000 = 0.0%
Capital 10 €2,000,000 €2,000,000 = 0.0%
Issued capital 100 €2,000,000 €2,000,000 = 0.0%
Reserves 13 €108,200,000 €109,937,420 +€1.7m +1.6%
Non-distributable reserves 130/1 €200,000 €200,000 = 0.0%
Legal reserve 130 €200,000 €200,000 = 0.0%
Distributable reserves 133 €108,000,000 €109,737,420 +€1.7m +1.6%
Profit (loss) carried forward 14 €152,222 - -€152,222
Amounts payable 17/49 €3,366,543 €336,019 -€3.0m -90.0%
Amounts payable within one year 42/48 €3,181,423 €209,278 -€3.0m -93.4%
Trade debts 44 €22,391 €34,593 +€12,202 +54.5%
Suppliers 440/4 €22,391 €34,593 +€12,202 +54.5%
Taxes, remuneration and social security 45 €159,032 €174,685 +€15,653 +9.8%
Taxes 450/3 €159,032 €174,685 +€15,653 +9.8%
Other amounts payable 47/48 €3,000,000 - -€3.0m
Accrued charges and deferred income 492/3 €185,119 €126,741 -€58,378 -31.5%
Operating income 70/76A €126,140 €212,947 +€86,807 +68.8%
Other operating income 74 €126,140 €196,891 +€70,751 +56.1%
Non-recurring operating income 76A - €16,056 +€16,056
Operating charges 60/66A €430,016 €560,229 +€130,213 +30.3%
Services and other goods 61 €210,230 €249,512 +€39,282 +18.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €219,786 €310,717 +€90,931 +41.4%
Operating profit (loss) 9901 -€303,876 -€347,282 -€43,406 -14.3%
Financial income 75/76B €29,879,279 €2,464,553 -€27.4m -91.8%
Recurring financial income 75 €29,879,279 €2,464,553 -€27.4m -91.8%
Income from financial fixed assets 750 €28,000,000 - -€28.0m
Income from current assets 751 €1,879,279 €2,464,553 +€585,274 +31.1%
Financial charges 65/66B €45,449 €46,022 +€573 +1.3%
Recurring financial charges 65 €45,449 €46,022 +€573 +1.3%
Debt charges 650 - €467 +€467
Other financial charges 652/9 €45,449 €45,555 +€106 +0.2%
Profit (loss) for the period before taxes 9903 €29,529,954 €2,071,248 -€27.5m -93.0%
Income taxes 67/77 €374,296 €486,050 +€111,755 +29.9%
Taxes 670/3 €374,313 €486,108 +€111,795 +29.9%
Tax adjustments and reversals of tax provisions 77 €17 €57 +€40 +238%
Profit (loss) for the period 9904 €29,155,658 €1,585,198 -€27.6m -94.6%
Profit (loss) for the period to be appropriated 9905 €29,155,658 €1,585,198 -€27.6m -94.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.