Fasska Holding: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fasska Holding
Largest movements
- Cash -€22.5m
down €22.5m (-90.5%), from €24.8m to €2.4m
mainly Current investments (-€19.7m) and Other debts (-€3.0m)
- Current investments +€19.7m
up €19.7m (+32.7%), from €60.2m to €79.9m
- Tangible fixed assets +€1.4m
up €1.4m (+17.9%), from €8.0m to €9.4m
of which Assets under construction and advance payments: +€1.3m
- Other debts -€3.0m
no longer reported in 2025 (was €3.0m)
- Reserves +€1.7m
up €1.7m (+1.6%), from €108.2m to €109.9m
of which Distributable reserves: +€1.7m
- Financial income -€27.4m
down €27.4m (-91.8%), from €29.9m to €2.5m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,718,765 | €112,273,439 | -€1.4m | -1.3% |
| Fixed assets | 21/28 | €27,857,268 | €29,222,663 | +€1.4m | +4.9% |
| Tangible fixed assets | 22/27 | €8,006,140 | €9,436,557 | +€1.4m | +17.9% |
| Land and buildings | 22 | €7,571,829 | €7,678,729 | +€106,900 | +1.4% |
| Furniture and vehicles | 24 | €35,113 | €20,139 | -€14,974 | -42.6% |
| Assets under construction and advance payments | 27 | €399,198 | €1,737,690 | +€1.3m | +335% |
| Financial fixed assets | 28 | €19,851,129 | €19,786,105 | -€65,024 | -0.3% |
| Affiliated companies | 280/1 | €17,645,000 | €17,645,000 | = | 0.0% |
| Participating interests | 280 | €17,645,000 | €17,645,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €2,206,129 | €2,141,105 | -€65,024 | -2.9% |
| Shares | 284 | €23,082 | €23,082 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €2,183,047 | €2,118,024 | -€65,024 | -3.0% |
| Current assets | 29/58 | €85,861,497 | €83,050,776 | -€2.8m | -3.3% |
| Amounts receivable within one year | 40/41 | €243,283 | €184,635 | -€58,648 | -24.1% |
| Other amounts receivable | 41 | €243,283 | €184,635 | -€58,648 | -24.1% |
| Current investments | 50/53 | €60,216,106 | €79,877,873 | +€19.7m | +32.7% |
| Other investments | 51/53 | €60,216,106 | €79,877,873 | +€19.7m | +32.7% |
| Cash at bank and in hand | 54/58 | €24,820,807 | €2,350,144 | -€22.5m | -90.5% |
| Deferred charges and accrued income | 490/1 | €581,300 | €638,125 | +€56,825 | +9.8% |
| Total equity and liabilities | 10/49 | €113,718,765 | €112,273,439 | -€1.4m | -1.3% |
| Equity | 10/15 | €110,352,222 | €111,937,420 | +€1.6m | +1.4% |
| Contributions | 10/11 | €2,000,000 | €2,000,000 | = | 0.0% |
| Capital | 10 | €2,000,000 | €2,000,000 | = | 0.0% |
| Issued capital | 100 | €2,000,000 | €2,000,000 | = | 0.0% |
| Reserves | 13 | €108,200,000 | €109,937,420 | +€1.7m | +1.6% |
| Non-distributable reserves | 130/1 | €200,000 | €200,000 | = | 0.0% |
| Legal reserve | 130 | €200,000 | €200,000 | = | 0.0% |
| Distributable reserves | 133 | €108,000,000 | €109,737,420 | +€1.7m | +1.6% |
| Profit (loss) carried forward | 14 | €152,222 | - | -€152,222 | |
| Amounts payable | 17/49 | €3,366,543 | €336,019 | -€3.0m | -90.0% |
| Amounts payable within one year | 42/48 | €3,181,423 | €209,278 | -€3.0m | -93.4% |
| Trade debts | 44 | €22,391 | €34,593 | +€12,202 | +54.5% |
| Suppliers | 440/4 | €22,391 | €34,593 | +€12,202 | +54.5% |
| Taxes, remuneration and social security | 45 | €159,032 | €174,685 | +€15,653 | +9.8% |
| Taxes | 450/3 | €159,032 | €174,685 | +€15,653 | +9.8% |
| Other amounts payable | 47/48 | €3,000,000 | - | -€3.0m | |
| Accrued charges and deferred income | 492/3 | €185,119 | €126,741 | -€58,378 | -31.5% |
| Operating income | 70/76A | €126,140 | €212,947 | +€86,807 | +68.8% |
| Other operating income | 74 | €126,140 | €196,891 | +€70,751 | +56.1% |
| Non-recurring operating income | 76A | - | €16,056 | +€16,056 | |
| Operating charges | 60/66A | €430,016 | €560,229 | +€130,213 | +30.3% |
| Services and other goods | 61 | €210,230 | €249,512 | +€39,282 | +18.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €219,786 | €310,717 | +€90,931 | +41.4% |
| Operating profit (loss) | 9901 | -€303,876 | -€347,282 | -€43,406 | -14.3% |
| Financial income | 75/76B | €29,879,279 | €2,464,553 | -€27.4m | -91.8% |
| Recurring financial income | 75 | €29,879,279 | €2,464,553 | -€27.4m | -91.8% |
| Income from financial fixed assets | 750 | €28,000,000 | - | -€28.0m | |
| Income from current assets | 751 | €1,879,279 | €2,464,553 | +€585,274 | +31.1% |
| Financial charges | 65/66B | €45,449 | €46,022 | +€573 | +1.3% |
| Recurring financial charges | 65 | €45,449 | €46,022 | +€573 | +1.3% |
| Debt charges | 650 | - | €467 | +€467 | |
| Other financial charges | 652/9 | €45,449 | €45,555 | +€106 | +0.2% |
| Profit (loss) for the period before taxes | 9903 | €29,529,954 | €2,071,248 | -€27.5m | -93.0% |
| Income taxes | 67/77 | €374,296 | €486,050 | +€111,755 | +29.9% |
| Taxes | 670/3 | €374,313 | €486,108 | +€111,795 | +29.9% |
| Tax adjustments and reversals of tax provisions | 77 | €17 | €57 | +€40 | +238% |
| Profit (loss) for the period | 9904 | €29,155,658 | €1,585,198 | -€27.6m | -94.6% |
| Profit (loss) for the period to be appropriated | 9905 | €29,155,658 | €1,585,198 | -€27.6m | -94.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.