Skip to content

FASHIONSPECS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FASHIONSPECS

BE 1009.430.302
NACE 32.500, Manufacture of medical and dental instruments and supplies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,348
2024 · -€6,065+€718
Equity
-€11,413
2024 · -€6,065-€5,348
Cash
€1,649
2024 · -+€1,649
Balance sheet total
€12,505
2024 · €1,305+€11,200

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4,688

    up €4,688 (+359%), from €1,305 to €5,992

    of which Trade receivables: +€3,681

  • Intangible fixed assets +€2,744

    new in 2025: €2,744

  • Stocks and contracts +€2,119

    new in 2025: €2,119

  • Cash +€1,649

    new in 2025: €1,649

    mainly Other debts (+€12,789) and Trade debts (+€2,354)

Equity and liabilities
  • Other debts +€12,789

    up €12,789 (+185%), from €6,897 to €19,686

  • Profit (loss) carried forward -€5,348

    down €5,348 (-88.2%), from -€6,065 to -€11,413

  • Trade debts +€2,354

    up €2,354 (+573%), from €411 to €2,766

  • Tax, wage and social debts +€1,404

    up €1,404 (+2,268%), from €62 to €1,466

Income statement
  • Gross operating margin +€3,229

    up €3,229 (+53.2%), from -€6,065 to -€2,837

  • Financial charges +€1,455

    new in 2025: €1,455

  • Depreciation +€1,056

    new in 2025: €1,056

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,065
Gross operating margin +€3,229
Depreciation -€1,056
Financial charges -€1,455
Result 2025 -€5,348
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,449
Investment -€3,800
Financing €0
Cash 2024 €0
Net result for the year -€5,348
Depreciation +€1,056
Stocks and contracts -€2,119
Receivables within one year -€4,688
Trade debts +€2,354
Tax, wage and social debts +€1,404
Other debts +€12,789
Investment in fixed assets (net) -€3,800
Cash 2025 €1,649
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,305 €12,505 +€11,200 +858%
Fixed assets 21/28 - €2,744 +€2,744
Intangible fixed assets 21 - €2,744 +€2,744
Current assets 29/58 €1,305 €9,760 +€8,455 +648%
Stocks and contracts in progress 3 - €2,119 +€2,119
Stocks 30/36 - €2,119 +€2,119
Amounts receivable within one year 40/41 €1,305 €5,992 +€4,688 +359%
Trade receivables 40 €421 €4,102 +€3,681 +874%
Other amounts receivable 41 €884 €1,890 +€1,007 +114%
Cash at bank and in hand 54/58 - €1,649 +€1,649
Total equity and liabilities 10/49 €1,305 €12,505 +€11,200 +858%
Equity 10/15 -€6,065 -€11,413 -€5,348 -88.2%
Profit (loss) carried forward 14 -€6,065 -€11,413 -€5,348 -88.2%
Amounts payable 17/49 €7,370 €23,917 +€16,547 +225%
Amounts payable within one year 42/48 €7,370 €23,917 +€16,547 +225%
Trade debts 44 €411 €2,766 +€2,354 +573%
Suppliers 440/4 €411 €2,766 +€2,354 +573%
Taxes, remuneration and social security 45 €62 €1,466 +€1,404 +2,268%
Taxes 450/3 €62 €1,466 +€1,404 +2,268%
Other amounts payable 47/48 €6,897 €19,686 +€12,789 +185%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,056 +€1,056
Gross operating margin 9900 -€6,065 -€2,837 +€3,229 +53.2%
Operating profit (loss) 9901 -€6,065 -€3,892 +€2,173 +35.8%
Financial charges 65/66B - €1,455 +€1,455
Recurring financial charges 65 - €1,455 +€1,455
Profit (loss) for the period before taxes 9903 -€6,065 -€5,348 +€718 +11.8%
Profit (loss) for the period 9904 -€6,065 -€5,348 +€718 +11.8%
Profit (loss) for the period to be appropriated 9905 -€6,065 -€5,348 +€718 +11.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.