Farmpower: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Farmpower
Largest movements
- Receivables within one year +€15,432
up €15,432 (+264%), from €5,851 to €21,282
of which Other amounts receivable: +€10,400
- Cash +€2,875
up €2,875 (+15.5%), from €18,571 to €21,446
mainly Contributions, distributions and other (+€20,425) and Tax, wage and social debts (+€669)
- Contributions +€20,425
up €20,425 (+62.9%), from €32,450 to €52,875
- Other debts -€2,100
no longer reported in 2025 (was €2,100)
- Tax, wage and social debts +€669
new in 2025: €669
- Gross operating margin +€5,007
up €5,007, from -€4,012 to €995
- Other operating charges +€1,060
up €1,060 (+486%), from €218 to €1,278
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,522 | €44,829 | +€18,307 | +69.0% |
| Fixed assets | 21/28 | €2,100 | €2,100 | = | 0.0% |
| Financial fixed assets | 28 | €2,100 | €2,100 | = | 0.0% |
| Current assets | 29/58 | €24,422 | €42,729 | +€18,307 | +75.0% |
| Amounts receivable within one year | 40/41 | €5,851 | €21,282 | +€15,432 | +264% |
| Trade receivables | 40 | - | €5,032 | +€5,032 | |
| Other amounts receivable | 41 | €5,851 | €16,250 | +€10,400 | +178% |
| Cash at bank and in hand | 54/58 | €18,571 | €21,446 | +€2,875 | +15.5% |
| Total equity and liabilities | 10/49 | €26,522 | €44,829 | +€18,307 | +69.0% |
| Equity | 10/15 | €23,720 | €43,845 | +€20,126 | +84.8% |
| Contributions | 10/11 | €32,450 | €52,875 | +€20,425 | +62.9% |
| Contributions outside capital | 11 | €32,450 | €52,875 | +€20,425 | +62.9% |
| Other | 1109/19 | €32,450 | €52,875 | +€20,425 | +62.9% |
| Profit (loss) carried forward | 14 | -€8,730 | -€9,030 | -€299 | -3.4% |
| Amounts payable | 17/49 | €2,803 | €984 | -€1,819 | -64.9% |
| Amounts payable within one year | 42/48 | €2,803 | €984 | -€1,819 | -64.9% |
| Trade debts | 44 | €703 | €315 | -€388 | -55.2% |
| Suppliers | 440/4 | €703 | €315 | -€388 | -55.2% |
| Taxes, remuneration and social security | 45 | - | €669 | +€669 | |
| Taxes | 450/3 | - | €669 | +€669 | |
| Other amounts payable | 47/48 | €2,100 | - | -€2,100 | |
| Other operating charges | 640/8 | €218 | €1,278 | +€1,060 | +486% |
| Gross operating margin | 9900 | -€4,012 | €995 | +€5,007 | |
| Operating profit (loss) | 9901 | -€4,230 | -€283 | +€3,947 | +93.3% |
| Financial income | 75/76B | €106 | €77 | -€29 | -27.3% |
| Recurring financial income | 75 | €106 | €77 | -€29 | -27.3% |
| Financial charges | 65/66B | €69 | €70 | +€1 | +2.0% |
| Recurring financial charges | 65 | €69 | €70 | +€1 | +2.0% |
| Profit (loss) for the period before taxes | 9903 | -€4,193 | -€276 | +€3,917 | +93.4% |
| Income taxes | 67/77 | €32 | €23 | -€9 | -27.3% |
| Profit (loss) for the period | 9904 | -€4,225 | -€299 | +€3,925 | +92.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,225 | -€299 | +€3,925 | +92.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.