Farm For Good: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Farm For Good
Largest movements
- Receivables within one year +€1.1m
up €1.1m (+610%), from €185,963 to €1.3m
of which Other amounts receivable: +€1.0m
- Current investments -€948,000
down €948,000 (-100%), from €948,000 to €0
- Stocks and contracts +€284,487
up €284,487 (+387%), from €73,450 to €357,937
- Cash +€274,068
up €274,068 (+44.7%), from €612,708 to €886,776
mainly Contributions, distributions and other (+€1.2m) and Current investments (+€948,000)
- Intangible fixed assets +€83,278
up €83,278 (+720%), from €11,570 to €94,848
- Investment grants +€711,103
new in 2025: €711,103
- Profit (loss) carried forward -€568,925
down €568,925 (-93.7%), from -€607,210 to -€1.2m
- Contributions +€442,000
up €442,000 (+17.8%), from €2.5m to €2.9m
- Other debts +€114,028
up €114,028 (+51,788%), from €220 to €114,248
- Trade debts +€92,591
up €92,591 (+159%), from €58,089 to €150,680
- Financial income +€221,066
up €221,066 (+13,864%), from €1,595 to €222,660
- Staff costs +€150,668
up €150,668 (+140%), from €107,275 to €257,944
- Depreciation +€15,783
up €15,783 (+290%), from €5,443 to €21,226
- Financial charges +€12,115
up €12,115 (+114%), from €10,641 to €22,756
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,941,823 | €2,782,332 | +€840,509 | +43.3% |
| Fixed assets | 21/28 | €91,702 | €186,779 | +€95,076 | +104% |
| Intangible fixed assets | 21 | €11,570 | €94,848 | +€83,278 | +720% |
| Tangible fixed assets | 22/27 | €79,800 | €85,896 | +€6,096 | +7.6% |
| Plant, machinery and equipment | 23 | €37,514 | €51,249 | +€13,735 | +36.6% |
| Furniture and vehicles | 24 | €42,287 | €34,647 | -€7,639 | -18.1% |
| Financial fixed assets | 28 | €332 | €6,034 | +€5,702 | +1,717% |
| Current assets | 29/58 | €1,850,121 | €2,595,554 | +€745,433 | +40.3% |
| Stocks and contracts in progress | 3 | €73,450 | €357,937 | +€284,487 | +387% |
| Stocks | 30/36 | €73,450 | €357,937 | +€284,487 | +387% |
| Amounts receivable within one year | 40/41 | €185,963 | €1,320,840 | +€1.1m | +610% |
| Trade receivables | 40 | €156,347 | €276,160 | +€119,813 | +76.6% |
| Other amounts receivable | 41 | €29,616 | €1,044,680 | +€1.0m | +3,427% |
| Current investments | 50/53 | €948,000 | €0 | -€948,000 | -100% |
| Cash at bank and in hand | 54/58 | €612,708 | €886,776 | +€274,068 | +44.7% |
| Deferred charges and accrued income | 490/1 | €30,000 | €30,000 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,941,823 | €2,782,332 | +€840,509 | +43.3% |
| Equity | 10/15 | €1,874,806 | €2,458,984 | +€584,178 | +31.2% |
| Contributions | 10/11 | €2,482,016 | €2,924,016 | +€442,000 | +17.8% |
| Profit (loss) carried forward | 14 | -€607,210 | -€1,176,135 | -€568,925 | -93.7% |
| Investment grants | 15 | - | €711,103 | +€711,103 | |
| Amounts payable | 17/49 | €67,017 | €323,348 | +€256,331 | +382% |
| Amounts payable within one year | 42/48 | €67,017 | €323,348 | +€256,331 | +382% |
| Trade debts | 44 | €58,089 | €150,680 | +€92,591 | +159% |
| Suppliers | 440/4 | €58,089 | €150,680 | +€92,591 | +159% |
| Taxes, remuneration and social security | 45 | €8,708 | €58,420 | +€49,713 | +571% |
| Taxes | 450/3 | €169 | €5,550 | +€5,381 | +3,191% |
| Remuneration and social security | 454/9 | €8,539 | €52,870 | +€44,331 | +519% |
| Other amounts payable | 47/48 | €220 | €114,248 | +€114,028 | +51,788% |
| Remuneration, social security and pensions | 62 | €107,275 | €257,944 | +€150,668 | +140% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,443 | €21,226 | +€15,783 | +290% |
| Other operating charges | 640/8 | €2,108 | €2,977 | +€868 | +41.2% |
| Gross operating margin | 9900 | -€482,977 | -€485,880 | -€2,903 | -0.6% |
| Operating profit (loss) | 9901 | -€597,803 | -€768,026 | -€170,223 | -28.5% |
| Financial income | 75/76B | €1,595 | €222,660 | +€221,066 | +13,864% |
| Recurring financial income | 75 | €1,595 | €222,660 | +€221,066 | +13,864% |
| Financial charges | 65/66B | €10,641 | €22,756 | +€12,115 | +114% |
| Recurring financial charges | 65 | €10,641 | €22,756 | +€12,115 | +114% |
| Profit (loss) for the period before taxes | 9903 | -€606,849 | -€568,122 | +€38,727 | +6.4% |
| Income taxes | 67/77 | €360 | €803 | +€443 | +123% |
| Profit (loss) for the period | 9904 | -€607,210 | -€568,925 | +€38,284 | +6.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€607,210 | -€568,925 | +€38,284 | +6.3% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.