FARGE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FARGE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€602
down €602 (-36.8%), from -€1,636 to -€2,238
- Debts within one year +€602
up €602 (+1.4%), from €43,399 to €44,001
of which Other debts: +€42,250
- Gross operating margin +€565
no longer reported in 2022 (was -€565)
From the 2020 result to the 2022 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2020 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €48,356 | €48,356 | = | 0.0% |
| Fixed assets | 21/28 | €37,276 | €37,276 | = | 0.0% |
| Tangible fixed assets | 22/27 | €37,276 | €37,276 | = | 0.0% |
| Plant, machinery and equipment | 23 | - | €7,447 | +€7,447 | |
| Furniture and vehicles | 24 | - | €29,829 | +€29,829 | |
| Current assets | 29/58 | €11,080 | €11,080 | = | 0.0% |
| Stocks and contracts in progress | 3 | €5,008 | €5,008 | = | 0.0% |
| Stocks | 30/36 | - | €5,008 | +€5,008 | |
| Amounts receivable within one year | 40/41 | €5,818 | €5,818 | = | 0.0% |
| Other amounts receivable | 41 | - | €5,818 | +€5,818 | |
| Cash at bank and in hand | 54/58 | €254 | €254 | = | 0.0% |
| Total equity and liabilities | 10/49 | €48,356 | €48,356 | = | 0.0% |
| Equity | 10/15 | €4,957 | €4,355 | -€602 | -12.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €393 | €393 | = | 0.0% |
| Non-distributable reserves | 130/1 | - | €393 | +€393 | |
| Reserves not available under the articles | 1311 | - | €393 | +€393 | |
| Profit (loss) carried forward | 14 | -€1,636 | -€2,238 | -€602 | -36.8% |
| Amounts payable | 17/49 | €43,399 | €44,001 | +€602 | +1.4% |
| Amounts payable within one year | 42/48 | €43,399 | €44,001 | +€602 | +1.4% |
| Trade debts | 44 | €1,148 | €1,751 | +€603 | +52.5% |
| Suppliers | 440/4 | - | €1,751 | +€1,751 | |
| Other amounts payable | 47/48 | - | €42,250 | +€42,250 | |
| Gross operating margin | 9900 | -€565 | - | +€565 | |
| Operating profit (loss) | 9901 | -€565 | - | +€565 | |
| Profit (loss) for the period before taxes | 9903 | -€565 | - | +€565 | |
| Profit (loss) for the period | 9904 | -€565 | - | +€565 | |
| Profit (loss) for the period to be appropriated | 9905 | -€565 | - | +€565 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2020 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.