Farffetched: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Farffetched
Largest movements
- Cash +€27,733
up €27,733 (+10255.7%), from €270 to €28,004
mainly Net result for the year (+€39,991) and Tax, wage and social debts (+€12,291)
- Receivables within one year +€16,063
up €16,063 (+104.9%), from €15,309 to €31,372
of which Other amounts receivable: +€9,887
- Deferred charges and accrued income +€2,577
new in 2025: €2,577
- Reserves +€31,260
up €31,260 (+694.7%), from €4,500 to €35,760
- Tax, wage and social debts +€12,291
up €12,291 (+323.1%), from €3,805 to €16,096
of which Taxes: +€12,231
- Other debts -€11,006
no longer reported in 2025 (was €11,006)
- Profit (loss) carried forward +€8,731
no longer reported in 2025 (was -€8,731)
- Short-term financial debts +€4,291
new in 2025: €4,291
- Gross operating margin +€59,503
up €59,503, from -€8,062 to €51,441
- Taxes +€9,961
up €9,961 (+13617.4%), from €73 to €10,034
- Financial charges +€854
up €854 (+228.5%), from €374 to €1,228
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,580 | €61,953 | +€46,373 | +297.7% |
| Current assets | 29/58 | €15,580 | €61,953 | +€46,373 | +297.7% |
| Amounts receivable within one year | 40/41 | €15,309 | €31,372 | +€16,063 | +104.9% |
| Trade receivables | 40 | €14,483 | €20,659 | +€6,176 | +42.6% |
| Other amounts receivable | 41 | €826 | €10,713 | +€9,887 | +1197.0% |
| Cash at bank and in hand | 54/58 | €270 | €28,004 | +€27,733 | +10255.7% |
| Deferred charges and accrued income | 490/1 | - | €2,577 | +€2,577 | |
| Total equity and liabilities | 10/49 | €15,580 | €61,953 | +€46,373 | +297.7% |
| Equity | 10/15 | €769 | €40,760 | +€39,991 | +5202.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €4,500 | €35,760 | +€31,260 | +694.7% |
| Distributable reserves | 133 | €4,500 | €35,760 | +€31,260 | +694.7% |
| Profit (loss) carried forward | 14 | -€8,731 | - | +€8,731 | |
| Amounts payable | 17/49 | €14,811 | €21,193 | +€6,382 | +43.1% |
| Amounts payable within one year | 42/48 | €14,811 | €21,193 | +€6,382 | +43.1% |
| Financial debts | 43 | - | €4,291 | +€4,291 | |
| Credit institutions | 430/8 | - | €4,291 | +€4,291 | |
| Trade debts | 44 | - | €807 | +€807 | |
| Suppliers | 440/4 | - | €807 | +€807 | |
| Taxes, remuneration and social security | 45 | €3,805 | €16,096 | +€12,291 | +323.1% |
| Taxes | 450/3 | €3,805 | €16,036 | +€12,231 | +321.5% |
| Remuneration and social security | 454/9 | - | €60 | +€60 | |
| Other amounts payable | 47/48 | €11,006 | - | -€11,006 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €331 | - | -€331 | |
| Other operating charges | 640/8 | - | €281 | +€281 | |
| Gross operating margin | 9900 | -€8,062 | €51,441 | +€59,503 | |
| Operating profit (loss) | 9901 | -€8,393 | €51,160 | +€59,554 | |
| Financial income | 75/76B | - | €93 | +€93 | |
| Recurring financial income | 75 | - | €93 | +€93 | |
| Financial charges | 65/66B | €374 | €1,228 | +€854 | +228.5% |
| Recurring financial charges | 65 | €374 | €1,228 | +€854 | +228.5% |
| Profit (loss) for the period before taxes | 9903 | -€8,767 | €50,025 | +€58,792 | |
| Income taxes | 67/77 | €73 | €10,034 | +€9,961 | +13617.4% |
| Profit (loss) for the period | 9904 | -€8,840 | €39,991 | +€48,831 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,840 | €39,991 | +€48,831 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.