FANDANGO - LVG: what changed
What changed
FANDANGO - LVG
filed annual accounts (NBB)
Net result for the year
-€3,799
2024 · €1,852-€5,651
Equity
€113,035
2024 · €116,834-€3,799
Cash
€4,438
2024 · €3,742+€695
Balance sheet total
€188,148
2024 · €191,465-€3,317
Largest movements
Assets
- Tangible fixed assets -€3,512
down €3,512 (-1.9%), from €182,722 to €179,210
Equity and liabilities
- Profit (loss) carried forward -€3,799
down €3,799 (-7.3%), from -€51,758 to -€55,557
Income statement
- Gross operating margin -€5,527
down €5,527 (-65.7%), from €8,408 to €2,881
- Other operating charges +€87
up €87 (+3.0%), from €2,893 to €2,980
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€1,852
Gross operating margin
-€5,527
Other operating charges
-€87
Financial charges
-€37
Result 2025
-€3,799
lowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€695
Investment
€0
Financing
€0
Cash 2024
€3,742
From operations (derived)
+€695
Net result for the year
-€3,799
Depreciation
+€3,512
Deferred charges and accrued income
+€500
Trade debts
+€417
Tax, wage and social debts
+€66
Cash 2025
€4,438
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €191,465 | €188,148 | -€3,317 | -1.7% |
| Fixed assets | 21/28 | €182,722 | €179,210 | -€3,512 | -1.9% |
| Tangible fixed assets | 22/27 | €182,722 | €179,210 | -€3,512 | -1.9% |
| Land and buildings | 22 | €182,722 | €179,210 | -€3,512 | -1.9% |
| Current assets | 29/58 | €8,742 | €8,938 | +€195 | +2.2% |
| Cash at bank and in hand | 54/58 | €3,742 | €4,438 | +€695 | +18.6% |
| Deferred charges and accrued income | 490/1 | €5,000 | €4,500 | -€500 | -10.0% |
| Total equity and liabilities | 10/49 | €191,465 | €188,148 | -€3,317 | -1.7% |
| Equity | 10/15 | €116,834 | €113,035 | -€3,799 | -3.3% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Revaluation surpluses | 12 | €150,000 | €150,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€51,758 | -€55,557 | -€3,799 | -7.3% |
| Amounts payable | 17/49 | €74,631 | €75,113 | +€482 | +0.6% |
| Amounts payable within one year | 42/48 | €74,631 | €75,113 | +€482 | +0.6% |
| Trade debts | 44 | - | €417 | +€417 | |
| Suppliers | 440/4 | - | €417 | +€417 | |
| Taxes, remuneration and social security | 45 | - | €66 | +€66 | |
| Remuneration and social security | 454/9 | - | €66 | +€66 | |
| Other amounts payable | 47/48 | €74,631 | €74,631 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,512 | €3,512 | = | 0.0% |
| Other operating charges | 640/8 | €2,893 | €2,980 | +€87 | +3.0% |
| Gross operating margin | 9900 | €8,408 | €2,881 | -€5,527 | -65.7% |
| Operating profit (loss) | 9901 | €2,002 | -€3,612 | -€5,614 | |
| Financial charges | 65/66B | €150 | €187 | +€37 | +24.7% |
| Recurring financial charges | 65 | €150 | €187 | +€37 | +24.7% |
| Profit (loss) for the period before taxes | 9903 | €1,852 | -€3,799 | -€5,651 | |
| Profit (loss) for the period | 9904 | €1,852 | -€3,799 | -€5,651 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,852 | -€3,799 | -€5,651 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.