Skip to content

FANAS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FANAS

BE 0882.039.311
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,588
2024 · -€11,939+€3,350
Equity
€270,795
2024 · €279,383-€8,588
Cash
€8,004
2024 · €8,611-€607
Balance sheet total
€757,433
2024 · €784,099-€26,666

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,725

    down €26,725 (-3.8%), from €710,045 to €683,320

Equity and liabilities
  • Debts after one year -€26,841

    down €26,841 (-5.6%), from €482,361 to €455,520

  • Other debts +€10,118

    up €10,118 (+61.1%), from €16,570 to €26,689

  • Profit (loss) carried forward -€8,588

    down €8,588 (-11.3%), from -€76,137 to -€84,725

Income statement
  • Gross operating margin +€3,626

    up €3,626 (+12.5%), from €29,035 to €32,661

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,939
Gross operating margin +€3,626
Other operating charges -€234
Financial charges -€41
Result 2025 -€8,588

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,234
Investment €0
Financing -€26,841
Cash 2024 €8,611
Net result for the year -€8,588
Depreciation +€26,725
Receivables within one year -€615
Trade debts -€1,406
Other debts +€10,118
Debts after one year -€26,841
Cash 2025 €8,004
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €784,099 €757,433 -€26,666 -3.4%
Fixed assets 21/28 €710,045 €683,320 -€26,725 -3.8%
Tangible fixed assets 22/27 €710,045 €683,320 -€26,725 -3.8%
Land and buildings 22 €710,045 €683,320 -€26,725 -3.8%
Current assets 29/58 €74,054 €74,113 +€59 +0.1%
Amounts receivable within one year 40/41 €63,821 €64,436 +€615 +1.0%
Other amounts receivable 41 €63,821 €64,436 +€615 +1.0%
Cash at bank and in hand 54/58 €8,611 €8,004 -€607 -7.1%
Deferred charges and accrued income 490/1 €1,622 €1,673 +€51 +3.1%
Total equity and liabilities 10/49 €784,099 €757,433 -€26,666 -3.4%
Equity 10/15 €279,383 €270,795 -€8,588 -3.1%
Contributions 10/11 €355,520 €355,520 = 0.0%
Profit (loss) carried forward 14 -€76,137 -€84,725 -€8,588 -11.3%
Amounts payable 17/49 €504,716 €486,638 -€18,078 -3.6%
Amounts payable after more than one year 17 €482,361 €455,520 -€26,841 -5.6%
Financial debts 170/4 €482,361 €455,520 -€26,841 -5.6%
Amounts payable within one year 42/48 €20,733 €29,446 +€8,712 +42.0%
Trade debts 44 €4,163 €2,757 -€1,406 -33.8%
Suppliers 440/4 €4,163 €2,757 -€1,406 -33.8%
Other amounts payable 47/48 €16,570 €26,689 +€10,118 +61.1%
Accrued charges and deferred income 492/3 €1,622 €1,673 +€51 +3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,725 €26,725 = 0.0%
Other operating charges 640/8 €7,618 €7,853 +€234 +3.1%
Gross operating margin 9900 €29,035 €32,661 +€3,626 +12.5%
Operating profit (loss) 9901 -€5,308 -€1,917 +€3,392 +63.9%
Financial income 75/76B €615 €615 = 0.0%
Recurring financial income 75 €615 €615 = 0.0%
Financial charges 65/66B €7,246 €7,287 +€41 +0.6%
Recurring financial charges 65 €7,246 €7,287 +€41 +0.6%
Profit (loss) for the period before taxes 9903 -€11,939 -€8,588 +€3,350 +28.1%
Profit (loss) for the period 9904 -€11,939 -€8,588 +€3,350 +28.1%
Profit (loss) for the period to be appropriated 9905 -€11,939 -€8,588 +€3,350 +28.1%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.