Skip to content

FAMILLE HUBERT: what changed

What changed

FAMILLE HUBERT

BE 0458.291.544
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€882
2024 · €900-€17
Equity
€61,322
2024 · €60,440+€882
Cash
€812
2024 · €510+€301
Balance sheet total
€98,138
2024 · €94,352+€3,787

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€3,486

    up €3,486 (+7.2%), from €48,239 to €51,724

Equity and liabilities
  • Other debts +€2,585

    up €2,585 (+12.5%), from €20,676 to €23,260

  • Reserves +€1,237

    up €1,237 (+4.3%), from €29,099 to €30,335

    of which Distributable reserves: +€1,237

Income statement
  • Gross operating margin +€269

    up €269 (+4.1%), from €6,580 to €6,849

  • Other operating charges +€176

    up €176 (+3.2%), from €5,487 to €5,663

  • Taxes +€106

    up €106 (+79.3%), from €134 to €239

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €900
Gross operating margin +€269
Other operating charges -€176
Financial income -€1
Financial charges -€4
Taxes -€106
Result 2025 €882
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€301
Investment €0
Financing €0
Cash 2024 €510
Net result for the year +€882
Receivables within one year -€3,486
Trade debts +€81
Tax, wage and social debts +€239
Other debts +€2,585
Cash 2025 €812
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €94,352 €98,138 +€3,787 +4.0%
Fixed assets 21/28 €45,603 €45,603 = 0.0%
Tangible fixed assets 22/27 €31,903 €31,903 = 0.0%
Land and buildings 22 €31,903 €31,903 = 0.0%
Financial fixed assets 28 €13,700 €13,700 = 0.0%
Current assets 29/58 €48,749 €52,536 +€3,787 +7.8%
Amounts receivable within one year 40/41 €48,239 €51,724 +€3,486 +7.2%
Other amounts receivable 41 €48,239 €51,724 +€3,486 +7.2%
Cash at bank and in hand 54/58 €510 €812 +€301 +59.0%
Total equity and liabilities 10/49 €94,352 €98,138 +€3,787 +4.0%
Equity 10/15 €60,440 €61,322 +€882 +1.5%
Contributions 10/11 €30,987 €30,987 = 0.0%
Reserves 13 €29,099 €30,335 +€1,237 +4.3%
Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
Reserves not available under the articles 1311 €3,099 €3,099 = 0.0%
Distributable reserves 133 €26,000 €27,237 +€1,237 +4.8%
Profit (loss) carried forward 14 €355 - -€355
Provisions and deferred taxes 16 €12,365 €12,365 = 0.0%
Provisions for liabilities and charges 160/5 €12,365 €12,365 = 0.0%
Other liabilities and charges 164/5 €12,365 €12,365 = 0.0%
Amounts payable 17/49 €21,547 €24,451 +€2,905 +13.5%
Amounts payable within one year 42/48 €21,547 €24,451 +€2,905 +13.5%
Trade debts 44 €738 €819 +€81 +10.9%
Suppliers 440/4 €738 €819 +€81 +10.9%
Taxes, remuneration and social security 45 €133 €373 +€239 +180%
Taxes 450/3 €133 €373 +€239 +180%
Other amounts payable 47/48 €20,676 €23,260 +€2,585 +12.5%
Other operating charges 640/8 €5,487 €5,663 +€176 +3.2%
Gross operating margin 9900 €6,580 €6,849 +€269 +4.1%
Operating profit (loss) 9901 €1,093 €1,186 +€93 +8.5%
Financial income 75/76B €1 €1 -€1 -53.6%
Recurring financial income 75 €1 €1 -€1 -53.6%
Financial charges 65/66B €61 €65 +€4 +6.4%
Recurring financial charges 65 €61 €65 +€4 +6.4%
Profit (loss) for the period before taxes 9903 €1,033 €1,122 +€89 +8.6%
Income taxes 67/77 €134 €239 +€106 +79.3%
Profit (loss) for the period 9904 €900 €882 -€17 -1.9%
Profit (loss) for the period to be appropriated 9905 €900 €882 -€17 -1.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.