Skip to content

FamilieVE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

FamilieVE

BE 0893.908.349
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€692
2024 · €7,192-€6,500
Equity
-€70,326
2024 · -€71,018+€692
Cash
€1,002
2024 · €246+€756
Balance sheet total
€96,507
2024 · €101,062-€4,554

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,310

    down €5,310 (-5.3%), from €100,816 to €95,506

Equity and liabilities
  • Debts after one year -€9,988

    down €9,988 (-24.1%), from €41,504 to €31,517

  • Other debts +€4,200

    up €4,200 (+3.5%), from €121,129 to €125,329

Income statement
  • Gross operating margin -€6,382

    down €6,382 (-36.8%), from €17,345 to €10,962

  • Other operating charges +€629

    up €629 (+44.2%), from €1,424 to €2,054

  • Financial charges -€512

    down €512 (-15.0%), from €3,418 to €2,906

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,192
Gross operating margin -€6,382
Other operating charges -€629
Financial charges +€512
Result 2025 €692
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,202
Investment €0
Financing -€9,447
Cash 2024 €246
Net result for the year +€692
Depreciation +€5,310
Other debts +€4,200
Debts after one year -€9,988
Current portion of long-term debt +€541
Cash 2025 €1,002
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €101,062 €96,507 -€4,554 -4.5%
Fixed assets 21/28 €100,816 €95,506 -€5,310 -5.3%
Tangible fixed assets 22/27 €100,816 €95,506 -€5,310 -5.3%
Land and buildings 22 €100,816 €95,506 -€5,310 -5.3%
Current assets 29/58 €246 €1,002 +€756 +307%
Cash at bank and in hand 54/58 €246 €1,002 +€756 +307%
Total equity and liabilities 10/49 €101,062 €96,507 -€4,554 -4.5%
Equity 10/15 -€71,018 -€70,326 +€692 +1.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€77,218 -€76,526 +€692 +0.9%
Amounts payable 17/49 €172,080 €166,833 -€5,247 -3.0%
Amounts payable after more than one year 17 €41,504 €31,517 -€9,988 -24.1%
Financial debts 170/4 €41,504 €31,517 -€9,988 -24.1%
Amounts payable within one year 42/48 €130,576 €135,317 +€4,741 +3.6%
Current portion of amounts payable after more than one year 42 €9,447 €9,988 +€541 +5.7%
Other amounts payable 47/48 €121,129 €125,329 +€4,200 +3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,310 €5,310 = 0.0%
Other operating charges 640/8 €1,424 €2,054 +€629 +44.2%
Gross operating margin 9900 €17,345 €10,962 -€6,382 -36.8%
Operating profit (loss) 9901 €10,610 €3,598 -€7,012 -66.1%
Financial charges 65/66B €3,418 €2,906 -€512 -15.0%
Recurring financial charges 65 €3,418 €2,906 -€512 -15.0%
Profit (loss) for the period before taxes 9903 €7,192 €692 -€6,500 -90.4%
Profit (loss) for the period 9904 €7,192 €692 -€6,500 -90.4%
Profit (loss) for the period to be appropriated 9905 €7,192 €692 -€6,500 -90.4%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.