Fame: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Fame
Largest movements
- Cash +€2,277
up €2,277 (+33.5%), from €6,806 to €9,083
mainly Contributions, distributions and other (+€6,403) and Other debts (+€5,222)
- Receivables within one year -€631
no longer reported in 2025 (was €631)
of which Other amounts receivable: -€431
- Profit (loss) carried forward +€8,365
up €8,365 (+38.8%), from -€21,558 to -€13,193
- Trade debts -€6,074
down €6,074 (-98.3%), from €6,181 to €107
- Accrued charges and deferred income -€5,294
down €5,294 (-82.7%), from €6,403 to €1,108
- Other debts +€5,222
up €5,222 (+52.0%), from €10,038 to €15,260
- Tax, wage and social debts -€571
down €571 (-96.5%), from €592 to €21
- Gross operating margin +€6,675
up €6,675, from -€2,763 to €3,912
- Other operating charges -€761
down €761 (-62.1%), from €1,226 to €465
- Staff costs -€144
no longer reported in 2025 (was €144)
- Financial income -€133
no longer reported in 2025 (was €133)
- Depreciation +€131
up €131 (+11.8%), from €1,110 to €1,241
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,155 | €10,803 | +€1,647 | +18.0% |
| Fixed assets | 21/28 | €1,719 | €1,720 | +€1 | +0.1% |
| Tangible fixed assets | 22/27 | €989 | €990 | +€1 | +0.1% |
| Plant, machinery and equipment | 23 | €793 | €990 | +€197 | +24.8% |
| Furniture and vehicles | 24 | €196 | €0 | -€196 | -100.0% |
| Financial fixed assets | 28 | €730 | €730 | = | 0.0% |
| Current assets | 29/58 | €7,437 | €9,083 | +€1,646 | +22.1% |
| Amounts receivable within one year | 40/41 | €631 | - | -€631 | |
| Trade receivables | 40 | €200 | - | -€200 | |
| Other amounts receivable | 41 | €431 | - | -€431 | |
| Cash at bank and in hand | 54/58 | €6,806 | €9,083 | +€2,277 | +33.5% |
| Total equity and liabilities | 10/49 | €9,155 | €10,803 | +€1,647 | +18.0% |
| Equity | 10/15 | -€14,058 | -€5,693 | +€8,365 | +59.5% |
| Contributions | 10/11 | €7,500 | €7,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€21,558 | -€13,193 | +€8,365 | +38.8% |
| Amounts payable | 17/49 | €23,213 | €16,495 | -€6,718 | -28.9% |
| Amounts payable within one year | 42/48 | €16,810 | €15,387 | -€1,423 | -8.5% |
| Trade debts | 44 | €6,181 | €107 | -€6,074 | -98.3% |
| Suppliers | 440/4 | €6,181 | €107 | -€6,074 | -98.3% |
| Taxes, remuneration and social security | 45 | €592 | €21 | -€571 | -96.5% |
| Taxes | 450/3 | €592 | €21 | -€571 | -96.5% |
| Other amounts payable | 47/48 | €10,038 | €15,260 | +€5,222 | +52.0% |
| Accrued charges and deferred income | 492/3 | €6,403 | €1,108 | -€5,294 | -82.7% |
| Remuneration, social security and pensions | 62 | €144 | - | -€144 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,110 | €1,241 | +€131 | +11.8% |
| Other operating charges | 640/8 | €1,226 | €465 | -€761 | -62.1% |
| Gross operating margin | 9900 | -€2,763 | €3,912 | +€6,675 | |
| Operating profit (loss) | 9901 | -€5,243 | €2,206 | +€7,449 | |
| Financial income | 75/76B | €133 | - | -€133 | |
| Recurring financial income | 75 | €133 | - | -€133 | |
| Financial charges | 65/66B | €344 | €244 | -€101 | -29.2% |
| Recurring financial charges | 65 | €344 | €244 | -€101 | -29.2% |
| Profit (loss) for the period before taxes | 9903 | -€5,454 | €1,962 | +€7,417 | |
| Profit (loss) for the period | 9904 | -€5,454 | €1,962 | +€7,417 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,454 | €1,962 | +€7,417 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.