FadyTech: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FadyTech
Largest movements
- Cash +€46,690
up €46,690 (+154.7%), from €30,178 to €76,868
mainly Net result for the year (+€34,930) and Trade debts (+€8,713)
- Receivables within one year +€3,074
up €3,074 (+11.4%), from €26,888 to €29,962
of which Trade receivables: +€4,810
- Tangible fixed assets -€1,914
down €1,914 (-24.2%), from €7,893 to €5,979
of which Other tangible fixed assets: -€1,291
- Profit (loss) carried forward +€34,930
up €34,930 (+110.4%), from €31,644 to €66,574
- Trade debts +€8,713
up €8,713 (+203.7%), from €4,278 to €12,991
- Other debts +€2,958
up €2,958 (+35.7%), from €8,278 to €11,236
- Tax, wage and social debts +€1,249
up €1,249 (+6.8%), from €18,260 to €19,509
of which Taxes: +€3,278
- Gross operating margin +€7,124
up €7,124 (+16.9%), from €42,153 to €49,277
- Taxes +€1,715
up €1,715 (+18.9%), from €9,052 to €10,767
- Depreciation +€1,483
up €1,483 (+344.1%), from €431 to €1,914
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,959 | €112,809 | +€47,850 | +73.7% |
| Fixed assets | 21/28 | €7,893 | €5,979 | -€1,914 | -24.2% |
| Tangible fixed assets | 22/27 | €7,893 | €5,979 | -€1,914 | -24.2% |
| Plant, machinery and equipment | 23 | €1,546 | €923 | -€623 | -40.3% |
| Other tangible fixed assets | 26 | €6,347 | €5,056 | -€1,291 | -20.3% |
| Current assets | 29/58 | €57,066 | €106,830 | +€49,764 | +87.2% |
| Amounts receivable within one year | 40/41 | €26,888 | €29,962 | +€3,074 | +11.4% |
| Trade receivables | 40 | €23,988 | €28,798 | +€4,810 | +20.1% |
| Other amounts receivable | 41 | €2,900 | €1,164 | -€1,736 | -59.9% |
| Cash at bank and in hand | 54/58 | €30,178 | €76,868 | +€46,690 | +154.7% |
| Total equity and liabilities | 10/49 | €64,959 | €112,809 | +€47,850 | +73.7% |
| Equity | 10/15 | €34,144 | €69,074 | +€34,930 | +102.3% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €31,644 | €66,574 | +€34,930 | +110.4% |
| Amounts payable | 17/49 | €30,815 | €43,735 | +€12,920 | +41.9% |
| Amounts payable within one year | 42/48 | €30,815 | €43,735 | +€12,920 | +41.9% |
| Trade debts | 44 | €4,278 | €12,991 | +€8,713 | +203.7% |
| Suppliers | 440/4 | €4,278 | €12,991 | +€8,713 | +203.7% |
| Taxes, remuneration and social security | 45 | €18,260 | €19,509 | +€1,249 | +6.8% |
| Taxes | 450/3 | €16,231 | €19,509 | +€3,278 | +20.2% |
| Remuneration and social security | 454/9 | €2,029 | - | -€2,029 | |
| Other amounts payable | 47/48 | €8,278 | €11,236 | +€2,958 | +35.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €431 | €1,914 | +€1,483 | +344.1% |
| Other operating charges | 640/8 | €525 | €954 | +€429 | +81.8% |
| Gross operating margin | 9900 | €42,153 | €49,277 | +€7,124 | +16.9% |
| Operating profit (loss) | 9901 | €41,197 | €46,409 | +€5,212 | +12.7% |
| Financial income | 75/76B | €6 | €43 | +€38 | +679.4% |
| Recurring financial income | 75 | €6 | €43 | +€38 | +679.4% |
| Financial charges | 65/66B | €507 | €756 | +€249 | +49.1% |
| Recurring financial charges | 65 | €507 | €756 | +€249 | +49.1% |
| Profit (loss) for the period before taxes | 9903 | €40,696 | €45,697 | +€5,001 | +12.3% |
| Income taxes | 67/77 | €9,052 | €10,767 | +€1,715 | +18.9% |
| Profit (loss) for the period | 9904 | €31,644 | €34,930 | +€3,286 | +10.4% |
| Profit (loss) for the period to be appropriated | 9905 | €31,644 | €34,930 | +€3,286 | +10.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.